[BREM] QoQ Quarter Result on 30-Jun-2020 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
28-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Jun-2020 [#1]
Profit Trend
QoQ- 123.47%
YoY- -74.89%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 60,368 64,424 8,703 11,096 9,551 59,311 28,293 65.66%
PBT 21,516 20,531 10,340 4,902 -8,526 24,149 15,884 22.40%
Tax -6,165 -5,595 -5,111 -1,536 -1,638 -7,261 -6,960 -7.76%
NP 15,351 14,936 5,229 3,366 -10,164 16,888 8,924 43.51%
-
NP to SH 12,929 12,419 -274 2,160 -9,202 16,063 5,772 71.11%
-
Tax Rate 28.65% 27.25% 49.43% 31.33% - 30.07% 43.82% -
Total Cost 45,017 49,488 3,474 7,730 19,715 42,423 19,369 75.37%
-
Net Worth 582,294 569,135 559,264 559,512 563,385 570,581 560,402 2.58%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 582,294 569,135 559,264 559,512 563,385 570,581 560,402 2.58%
NOSH 345,472 345,472 345,472 345,472 345,472 345,472 345,472 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 25.43% 23.18% 60.08% 30.34% -106.42% 28.47% 31.54% -
ROE 2.22% 2.18% -0.05% 0.39% -1.63% 2.82% 1.03% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 18.35 19.58 2.65 3.37 2.87 17.67 8.33 69.22%
EPS 3.90 3.80 -0.10 0.70 -2.80 4.80 1.70 73.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.77 1.73 1.70 1.70 1.69 1.70 1.65 4.78%
Adjusted Per Share Value based on latest NOSH - 345,472
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 17.47 18.65 2.52 3.21 2.76 17.17 8.19 65.63%
EPS 3.74 3.59 -0.08 0.63 -2.66 4.65 1.67 71.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6855 1.6474 1.6188 1.6196 1.6308 1.6516 1.6221 2.58%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 0.795 0.86 0.83 0.72 0.555 0.78 0.795 -
P/RPS 4.33 4.39 31.37 21.36 19.37 4.41 9.54 -40.91%
P/EPS 20.23 22.78 -996.54 109.71 -20.11 16.30 46.78 -42.78%
EY 4.94 4.39 -0.10 0.91 -4.97 6.14 2.14 74.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.50 0.49 0.42 0.33 0.46 0.48 -4.20%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 08/06/21 23/02/21 24/11/20 28/08/20 24/06/20 26/02/20 26/11/19 -
Price 0.00 0.00 0.82 0.845 0.72 0.765 0.78 -
P/RPS 0.00 0.00 31.00 25.06 25.13 4.33 9.36 -
P/EPS 0.00 0.00 -984.54 128.75 -26.08 15.98 45.90 -
EY 0.00 0.00 -0.10 0.78 -3.83 6.26 2.18 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.48 0.50 0.43 0.45 0.47 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment