[BREM] QoQ Quarter Result on 30-Sep-2020 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
24-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2021
Quarter
30-Sep-2020 [#2]
Profit Trend
QoQ- -112.69%
YoY- -104.75%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 16,194 60,368 64,424 8,703 11,096 9,551 59,311 -57.94%
PBT -592 21,516 20,531 10,340 4,902 -8,526 24,149 -
Tax -1,191 -6,165 -5,595 -5,111 -1,536 -1,638 -7,261 -70.06%
NP -1,783 15,351 14,936 5,229 3,366 -10,164 16,888 -
-
NP to SH 790 12,929 12,419 -274 2,160 -9,202 16,063 -86.60%
-
Tax Rate - 28.65% 27.25% 49.43% 31.33% - 30.07% -
Total Cost 17,977 45,017 49,488 3,474 7,730 19,715 42,423 -43.61%
-
Net Worth 585,584 582,294 569,135 559,264 559,512 563,385 570,581 1.74%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 585,584 582,294 569,135 559,264 559,512 563,385 570,581 1.74%
NOSH 345,472 345,472 345,472 345,472 345,472 345,472 345,472 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin -11.01% 25.43% 23.18% 60.08% 30.34% -106.42% 28.47% -
ROE 0.13% 2.22% 2.18% -0.05% 0.39% -1.63% 2.82% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.92 18.35 19.58 2.65 3.37 2.87 17.67 -57.39%
EPS 0.20 3.90 3.80 -0.10 0.70 -2.80 4.80 -88.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.77 1.73 1.70 1.70 1.69 1.70 3.11%
Adjusted Per Share Value based on latest NOSH - 345,472
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 4.69 17.47 18.65 2.52 3.21 2.76 17.17 -57.93%
EPS 0.23 3.74 3.59 -0.08 0.63 -2.66 4.65 -86.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.695 1.6855 1.6474 1.6188 1.6196 1.6308 1.6516 1.74%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.76 0.795 0.86 0.83 0.72 0.555 0.78 -
P/RPS 15.44 4.33 4.39 31.37 21.36 19.37 4.41 130.74%
P/EPS 316.49 20.23 22.78 -996.54 109.71 -20.11 16.30 623.71%
EY 0.32 4.94 4.39 -0.10 0.91 -4.97 6.14 -86.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.50 0.49 0.42 0.33 0.46 -4.40%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/08/21 08/06/21 23/02/21 24/11/20 28/08/20 24/06/20 26/02/20 -
Price 0.75 0.00 0.00 0.82 0.845 0.72 0.765 -
P/RPS 15.24 0.00 0.00 31.00 25.06 25.13 4.33 131.56%
P/EPS 312.32 0.00 0.00 -984.54 128.75 -26.08 15.98 626.89%
EY 0.32 0.00 0.00 -0.10 0.78 -3.83 6.26 -86.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.48 0.50 0.43 0.45 -4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment