[BREM] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
22-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- 861.93%
YoY- -81.0%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 28,293 42,740 31,723 28,304 16,125 45,616 56,287 -36.75%
PBT 15,884 16,663 9,190 10,092 1,952 9,545 -7,204 -
Tax -6,960 -3,929 -2,778 -3,678 -1,761 -3,526 -2,922 78.26%
NP 8,924 12,734 6,412 6,414 191 6,019 -10,126 -
-
NP to SH 5,772 8,603 4,886 4,983 -654 4,968 -2,635 -
-
Tax Rate 43.82% 23.58% 30.23% 36.44% 90.22% 36.94% - -
Total Cost 19,369 30,006 25,311 21,890 15,934 39,597 66,413 -55.98%
-
Net Worth 560,402 549,013 550,927 547,225 550,854 550,875 550,936 1.14%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 68 - 6,883 6,885 - - -
Div Payout % - 0.79% - 138.14% 0.00% - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 560,402 549,013 550,927 547,225 550,854 550,875 550,936 1.14%
NOSH 345,472 345,472 345,472 345,472 345,472 345,472 345,472 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 31.54% 29.79% 20.21% 22.66% 1.18% 13.19% -17.99% -
ROE 1.03% 1.57% 0.89% 0.91% -0.12% 0.90% -0.48% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.33 12.53 9.27 8.22 4.68 13.25 16.35 -36.18%
EPS 1.70 2.50 1.40 1.40 -0.20 1.40 -0.80 -
DPS 0.00 0.02 0.00 2.00 2.00 0.00 0.00 -
NAPS 1.65 1.61 1.61 1.59 1.60 1.60 1.60 2.07%
Adjusted Per Share Value based on latest NOSH - 345,472
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 8.19 12.37 9.18 8.19 4.67 13.20 16.29 -36.74%
EPS 1.67 2.49 1.41 1.44 -0.19 1.44 -0.76 -
DPS 0.00 0.02 0.00 1.99 1.99 0.00 0.00 -
NAPS 1.6221 1.5892 1.5947 1.584 1.5945 1.5946 1.5947 1.14%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.795 0.735 0.765 0.75 0.79 0.84 0.875 -
P/RPS 9.54 5.86 8.25 9.12 16.87 6.34 5.35 46.99%
P/EPS 46.78 29.13 53.58 51.80 -415.88 58.21 -114.34 -
EY 2.14 3.43 1.87 1.93 -0.24 1.72 -0.87 -
DY 0.00 0.03 0.00 2.67 2.53 0.00 0.00 -
P/NAPS 0.48 0.46 0.48 0.47 0.49 0.53 0.55 -8.66%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 29/08/19 30/05/19 22/02/19 28/11/18 27/08/18 24/05/18 -
Price 0.78 0.78 0.73 0.755 0.79 0.83 0.845 -
P/RPS 9.36 6.22 7.87 9.18 16.87 6.26 5.17 48.49%
P/EPS 45.90 30.92 51.13 52.15 -415.88 57.52 -110.42 -
EY 2.18 3.23 1.96 1.92 -0.24 1.74 -0.91 -
DY 0.00 0.03 0.00 2.65 2.53 0.00 0.00 -
P/NAPS 0.47 0.48 0.45 0.47 0.49 0.52 0.53 -7.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment