[BREM] QoQ Quarter Result on 30-Jun-2018 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Jun-2018 [#1]
Profit Trend
QoQ- 288.54%
YoY- 6.61%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Quarter Result
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Revenue 31,723 28,304 16,125 45,616 56,287 60,105 93,716 -51.46%
PBT 9,190 10,092 1,952 9,545 -7,204 53,234 27,506 -51.88%
Tax -2,778 -3,678 -1,761 -3,526 -2,922 -2,135 -5,170 -33.93%
NP 6,412 6,414 191 6,019 -10,126 51,099 22,336 -56.51%
-
NP to SH 4,886 4,983 -654 4,968 -2,635 26,230 12,749 -47.26%
-
Tax Rate 30.23% 36.44% 90.22% 36.94% - 4.01% 18.80% -
Total Cost 25,311 21,890 15,934 39,597 66,413 9,006 71,380 -49.93%
-
Net Worth 550,927 547,225 550,854 550,875 550,936 557,822 533,719 2.14%
Dividend
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Div - 6,883 6,885 - - - - -
Div Payout % - 138.14% 0.00% - - - - -
Equity
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Net Worth 550,927 547,225 550,854 550,875 550,936 557,822 533,719 2.14%
NOSH 345,472 345,472 345,472 345,472 345,472 345,472 345,472 0.00%
Ratio Analysis
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
NP Margin 20.21% 22.66% 1.18% 13.19% -17.99% 85.02% 23.83% -
ROE 0.89% 0.91% -0.12% 0.90% -0.48% 4.70% 2.39% -
Per Share
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.27 8.22 4.68 13.25 16.35 17.46 27.22 -51.26%
EPS 1.40 1.40 -0.20 1.40 -0.80 7.60 3.70 -47.71%
DPS 0.00 2.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.61 1.59 1.60 1.60 1.60 1.62 1.55 2.56%
Adjusted Per Share Value based on latest NOSH - 345,472
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
RPS 9.18 8.19 4.67 13.20 16.29 17.40 27.13 -51.47%
EPS 1.41 1.44 -0.19 1.44 -0.76 7.59 3.69 -47.37%
DPS 0.00 1.99 1.99 0.00 0.00 0.00 0.00 -
NAPS 1.5947 1.584 1.5945 1.5946 1.5947 1.6147 1.5449 2.13%
Price Multiplier on Financial Quarter End Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 -
Price 0.765 0.75 0.79 0.84 0.875 1.09 1.11 -
P/RPS 8.25 9.12 16.87 6.34 5.35 6.24 4.08 59.97%
P/EPS 53.58 51.80 -415.88 58.21 -114.34 14.31 29.98 47.32%
EY 1.87 1.93 -0.24 1.72 -0.87 6.99 3.34 -32.09%
DY 0.00 2.67 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.47 0.49 0.53 0.55 0.67 0.72 -23.70%
Price Multiplier on Announcement Date
31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 CAGR
Date 30/05/19 22/02/19 28/11/18 27/08/18 24/05/18 27/02/18 20/11/17 -
Price 0.73 0.755 0.79 0.83 0.845 0.905 1.06 -
P/RPS 7.87 9.18 16.87 6.26 5.17 5.18 3.89 60.03%
P/EPS 51.13 52.15 -415.88 57.52 -110.42 11.88 28.63 47.25%
EY 1.96 1.92 -0.24 1.74 -0.91 8.42 3.49 -31.95%
DY 0.00 2.65 2.53 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.47 0.49 0.52 0.53 0.56 0.68 -24.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment