[AVI] QoQ Quarter Result on 31-Mar-2022 [#4]

Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 343.3%
YoY- 203.4%
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 19,103 16,261 13,068 12,861 13,796 3,236 2,319 306.31%
PBT 725 -562 -1,683 658 396 -5,943 -6,175 -
Tax -69 -75 -92 1,255 -1 -7 0 -
NP 656 -637 -1,775 1,913 395 -5,950 -6,175 -
-
NP to SH 656 -573 -1,800 1,853 418 -5,928 -6,018 -
-
Tax Rate 9.52% - - -190.73% 0.25% - - -
Total Cost 18,447 16,898 14,843 10,948 13,401 9,186 8,494 67.46%
-
Net Worth 209,318 208,978 209,091 225,801 223,178 201,411 192,233 5.82%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 209,318 208,978 209,091 225,801 223,178 201,411 192,233 5.82%
NOSH 1,133,288 1,133,288 1,133,288 1,133,288 1,133,288 1,042,823 946,490 12.72%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 3.43% -3.92% -13.58% 14.87% 2.86% -183.87% -266.28% -
ROE 0.31% -0.27% -0.86% 0.82% 0.19% -2.94% -3.13% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.69 1.43 1.15 1.27 1.37 0.34 0.25 256.27%
EPS 0.06 -0.05 -0.16 0.18 0.04 -0.62 -0.64 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1844 0.1845 0.2238 0.2212 0.2094 0.2034 -6.21%
Adjusted Per Share Value based on latest NOSH - 1,133,288
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 1.69 1.43 1.15 1.13 1.22 0.29 0.20 313.25%
EPS 0.06 -0.05 -0.16 0.16 0.04 -0.52 -0.53 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1847 0.1844 0.1845 0.1992 0.1969 0.1777 0.1696 5.83%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 0.08 0.09 0.09 0.095 0.105 0.13 0.115 -
P/RPS 4.75 6.27 7.81 7.45 7.68 38.64 46.87 -78.17%
P/EPS 138.21 -178.00 -56.66 51.73 253.44 -21.09 -18.06 -
EY 0.72 -0.56 -1.76 1.93 0.39 -4.74 -5.54 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.49 0.49 0.42 0.47 0.62 0.57 -17.08%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 28/02/23 29/11/22 29/08/22 30/05/22 23/02/22 29/11/21 29/09/21 -
Price 0.08 0.085 0.10 0.075 0.095 0.11 0.13 -
P/RPS 4.75 5.92 8.67 5.88 6.95 32.70 52.98 -79.87%
P/EPS 138.21 -168.11 -62.96 40.84 229.31 -17.85 -20.42 -
EY 0.72 -0.59 -1.59 2.45 0.44 -5.60 -4.90 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.46 0.54 0.34 0.43 0.53 0.64 -23.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment