[MKLAND] QoQ Quarter Result on 30-Jun-2017 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 39.72%
YoY- 34.33%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 35,147 63,964 42,673 53,734 23,809 51,446 63,371 -32.51%
PBT 4,826 7,228 6,994 13,513 7,180 10,547 6,797 -20.42%
Tax -188 -2,888 -2,710 -7,906 -3,167 -6,152 -2,679 -83.01%
NP 4,638 4,340 4,284 5,607 4,013 4,395 4,118 8.25%
-
NP to SH 4,638 4,340 4,284 5,607 4,013 4,395 4,118 8.25%
-
Tax Rate 3.90% 39.96% 38.75% 58.51% 44.11% 58.33% 39.41% -
Total Cost 30,509 59,624 38,389 48,127 19,796 47,051 59,253 -35.78%
-
Net Worth 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1.38%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 1,180,498 1,168,452 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1.38%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 13.20% 6.79% 10.04% 10.43% 16.85% 8.54% 6.50% -
ROE 0.39% 0.37% 0.37% 0.48% 0.34% 0.38% 0.36% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 2.92 5.31 3.54 4.46 1.98 4.27 5.26 -32.47%
EPS 0.39 0.36 0.36 0.47 0.33 0.36 0.34 9.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.97 0.97 0.97 0.97 0.97 0.96 1.38%
Adjusted Per Share Value based on latest NOSH - 1,207,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 3.02 5.50 3.67 4.62 2.05 4.42 5.45 -32.56%
EPS 0.40 0.37 0.37 0.48 0.34 0.38 0.35 9.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0148 1.0044 1.0044 1.0044 1.0044 1.0044 0.994 1.39%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.18 0.24 0.255 0.275 0.345 0.28 0.31 -
P/RPS 6.17 4.52 7.20 6.16 17.45 6.56 5.89 3.14%
P/EPS 46.75 66.61 71.70 59.08 103.56 76.74 90.68 -35.73%
EY 2.14 1.50 1.39 1.69 0.97 1.30 1.10 55.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.25 0.26 0.28 0.36 0.29 0.32 -31.88%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 16/05/18 27/02/18 28/11/17 29/08/17 30/05/17 16/02/17 24/11/16 -
Price 0.245 0.22 0.24 0.265 0.285 0.31 0.28 -
P/RPS 8.40 4.14 6.77 5.94 14.42 7.26 5.32 35.63%
P/EPS 63.63 61.06 67.48 56.93 85.55 84.97 81.91 -15.50%
EY 1.57 1.64 1.48 1.76 1.17 1.18 1.22 18.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.23 0.25 0.27 0.29 0.32 0.29 -9.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment