[EG] QoQ Quarter Result on 31-Dec-2008 [#2]

Stock
[EG] EG INDUSTRIES BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Dec-2008 [#2]
Profit Trend
QoQ- 168.11%
YoY- -2.84%
Quarter Report
Latest QR
Upcoming QR
EG's Result
EG's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 128,719 95,264 88,833 81,430 102,745 70,294 58,214 69.64%
PBT 611 -841 3,312 1,025 -1,459 -2,732 -1,034 -
Tax -64 35 0 0 -46 3,188 23 -
NP 547 -806 3,312 1,025 -1,505 456 -1,011 -
-
NP to SH 619 -806 3,312 1,025 -1,505 456 -1,011 -
-
Tax Rate 10.47% - 0.00% 0.00% - - - -
Total Cost 128,172 96,070 85,521 80,405 104,250 69,838 59,225 67.23%
-
Net Worth 101,103 99,939 100,755 97,840 97,230 51,507 92,846 5.83%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 101,103 99,939 100,755 97,840 97,230 51,507 92,846 5.83%
NOSH 51,583 51,515 51,669 51,767 51,718 51,507 51,581 0.00%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 0.42% -0.85% 3.73% 1.26% -1.46% 0.65% -1.74% -
ROE 0.61% -0.81% 3.29% 1.05% -1.55% 0.89% -1.09% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 249.54 184.92 171.93 157.30 198.66 136.47 112.86 69.63%
EPS 1.20 -1.56 6.41 1.98 -2.91 0.88 -1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.96 1.94 1.95 1.89 1.88 1.00 1.80 5.83%
Adjusted Per Share Value based on latest NOSH - 51,767
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 27.52 20.36 18.99 17.41 21.96 15.03 12.44 69.69%
EPS 0.13 -0.17 0.71 0.22 -0.32 0.10 -0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2161 0.2136 0.2154 0.2092 0.2078 0.1101 0.1985 5.82%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.40 0.29 0.14 0.14 0.26 0.44 0.52 -
P/RPS 0.16 0.16 0.08 0.09 0.13 0.32 0.46 -50.50%
P/EPS 33.33 -18.54 2.18 7.07 -8.93 49.70 -26.53 -
EY 3.00 -5.40 45.79 14.14 -11.19 2.01 -3.77 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.15 0.07 0.07 0.14 0.44 0.29 -21.92%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/11/09 28/08/09 28/05/09 27/02/09 28/11/08 29/08/08 30/05/08 -
Price 0.43 0.38 0.27 0.20 0.37 0.34 0.45 -
P/RPS 0.17 0.21 0.16 0.13 0.19 0.25 0.40 -43.44%
P/EPS 35.83 -24.29 4.21 10.10 -12.71 38.41 -22.96 -
EY 2.79 -4.12 23.74 9.90 -7.86 2.60 -4.36 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.20 0.14 0.11 0.20 0.34 0.25 -8.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment