[JIANKUN] QoQ Quarter Result on 30-Jun-2001 [#1]

Announcement Date
04-Oct-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -33.62%
YoY- -1587.1%
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Revenue 14,362 15,025 14,761 14,996 14,527 14,527 16,130 -8.89%
PBT -144 -605 -513 -1,337 -706 -706 -551 -65.92%
Tax 144 605 513 1,337 706 706 551 -65.92%
NP 0 0 0 0 0 0 0 -
-
NP to SH -417 -750 -652 -1,383 -1,035 -1,035 -486 -11.55%
-
Tax Rate - - - - - - - -
Total Cost 14,362 15,025 14,761 14,996 14,527 14,527 16,130 -8.89%
-
Net Worth 5,212 5,208 6,259 6,262 7,318 7,579 76,296 -88.38%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Net Worth 5,212 5,208 6,259 6,262 7,318 7,579 76,296 -88.38%
NOSH 52,124 52,083 52,160 52,188 52,272 52,272 52,258 -0.20%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -8.00% -14.40% -10.42% -22.08% -14.14% -13.66% -0.64% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
RPS 27.55 28.85 28.30 28.73 27.79 27.79 30.87 -8.72%
EPS -0.80 -1.44 -1.25 -2.65 -1.98 -1.98 -0.93 -11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.10 0.10 0.12 0.12 0.14 0.145 1.46 -88.35%
Adjusted Per Share Value based on latest NOSH - 52,188
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
RPS 2.89 3.02 2.97 3.02 2.92 2.92 3.25 -8.98%
EPS -0.08 -0.15 -0.13 -0.28 -0.21 -0.21 -0.10 -16.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0105 0.0105 0.0126 0.0126 0.0147 0.0153 0.1536 -88.37%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 30/03/01 26/12/00 -
Price 1.24 1.60 1.00 0.84 1.12 1.12 1.52 -
P/RPS 4.50 5.55 3.53 2.92 4.03 4.03 4.92 -6.90%
P/EPS -155.00 -111.11 -80.00 -31.70 -56.57 -56.57 -163.44 -4.16%
EY -0.65 -0.90 -1.25 -3.15 -1.77 -1.77 -0.61 5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.40 16.00 8.33 7.00 8.00 7.72 1.04 630.25%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 30/03/01 31/12/00 CAGR
Date 31/05/02 28/02/02 23/11/01 04/10/01 - 31/05/01 23/02/01 -
Price 1.20 1.36 1.33 1.20 0.00 1.06 1.33 -
P/RPS 4.36 4.71 4.70 4.18 0.00 3.81 4.31 0.92%
P/EPS -150.00 -94.44 -106.40 -45.28 0.00 -53.54 -143.01 3.90%
EY -0.67 -1.06 -0.94 -2.21 0.00 -1.87 -0.70 -3.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 12.00 13.60 11.08 10.00 0.00 7.31 0.91 691.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment