[TECHBASE] QoQ Quarter Result on 30-Apr-2001 [#3]

Stock
[TECHBASE] TECHBASE INDUSTRIES BERHAD
Announcement Date
29-Jun-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2001
Quarter
30-Apr-2001 [#3]
Profit Trend
QoQ- -73.25%
YoY- 21.31%
Quarter Report
Latest QR
Upcoming QR
TECHBASE's Result
TECHBASE's Financial Summary
View:
Show?
Quarter Result
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Revenue 44,848 40,873 46,837 31,671 43,332 47,317 47,730 -4.05%
PBT 3,009 2,822 1,208 700 2,716 3,338 2,073 28.11%
Tax -890 -795 -1,158 -51 -290 -762 -852 2.94%
NP 2,119 2,027 50 649 2,426 2,576 1,221 44.26%
-
NP to SH 2,119 2,027 50 649 2,426 2,576 1,221 44.26%
-
Tax Rate 29.58% 28.17% 95.86% 7.29% 10.68% 22.83% 41.10% -
Total Cost 42,729 38,846 46,787 31,022 40,906 44,741 46,509 -5.47%
-
Net Worth 58,372 59,970 54,615 56,887 55,554 53,200 30,825 52.88%
Dividend
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Div - - 769 - - - - -
Div Payout % - - 1,538.46% - - - - -
Equity
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Net Worth 58,372 59,970 54,615 56,887 55,554 53,200 30,825 52.88%
NOSH 39,981 39,980 38,461 40,061 39,967 39,999 20,016 58.40%
Ratio Analysis
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
NP Margin 4.72% 4.96% 0.11% 2.05% 5.60% 5.44% 2.56% -
ROE 3.63% 3.38% 0.09% 1.14% 4.37% 4.84% 3.96% -
Per Share
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 112.17 102.23 121.78 79.06 108.42 118.29 238.45 -39.43%
EPS 5.30 5.07 0.13 1.62 6.07 6.44 6.10 -8.92%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 1.46 1.50 1.42 1.42 1.39 1.33 1.54 -3.48%
Adjusted Per Share Value based on latest NOSH - 40,061
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
RPS 15.13 13.79 15.80 10.68 14.62 15.96 16.10 -4.04%
EPS 0.71 0.68 0.02 0.22 0.82 0.87 0.41 44.06%
DPS 0.00 0.00 0.26 0.00 0.00 0.00 0.00 -
NAPS 0.1969 0.2023 0.1842 0.1919 0.1874 0.1794 0.104 52.86%
Price Multiplier on Financial Quarter End Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 -
Price 1.22 0.89 0.91 0.81 1.11 1.50 1.50 -
P/RPS 1.09 0.87 0.75 1.02 1.02 1.27 0.63 43.97%
P/EPS 23.02 17.55 700.00 50.00 18.29 23.29 24.59 -4.29%
EY 4.34 5.70 0.14 2.00 5.47 4.29 4.07 4.36%
DY 0.00 0.00 2.20 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.59 0.64 0.57 0.80 1.13 0.97 -9.12%
Price Multiplier on Announcement Date
31/01/02 31/10/01 31/07/01 30/04/01 31/01/01 31/10/00 31/07/00 CAGR
Date 25/03/02 30/01/02 24/09/01 29/06/01 28/03/01 02/02/01 06/11/00 -
Price 1.11 1.22 0.81 0.84 0.95 1.15 1.30 -
P/RPS 0.99 1.19 0.67 1.06 0.88 0.97 0.55 47.81%
P/EPS 20.94 24.06 623.08 51.85 15.65 17.86 21.31 -1.15%
EY 4.77 4.16 0.16 1.93 6.39 5.60 4.69 1.13%
DY 0.00 0.00 2.47 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.81 0.57 0.59 0.68 0.86 0.84 -6.43%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment