[TECHBASE] QoQ Quarter Result on 31-Jul-1999 [#4]

Announcement Date
30-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ- -83.24%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 25,599 28,751 40,075 43,376 25,447 30,990 32,307 0.23%
PBT 813 1,512 3,233 -386 851 2,715 2,004 0.91%
Tax -278 -177 -648 534 32 78 74 -
NP 535 1,335 2,585 148 883 2,793 2,078 1.38%
-
NP to SH 535 1,335 2,585 148 883 2,793 2,078 1.38%
-
Tax Rate 34.19% 11.71% 20.04% - -3.76% -2.87% -3.69% -
Total Cost 25,064 27,416 37,490 43,228 24,564 28,197 30,229 0.19%
-
Net Worth 29,953 29,453 0 25,274 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 29,953 29,453 0 25,274 0 0 0 -100.00%
NOSH 16,017 16,007 16,156 15,996 15,996 16,005 15,984 -0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 2.09% 4.64% 6.45% 0.34% 3.47% 9.01% 6.43% -
ROE 1.79% 4.53% 0.00% 0.59% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 159.81 179.61 248.05 271.16 159.08 193.62 202.11 0.23%
EPS 3.34 8.34 16.00 0.70 5.52 17.45 13.00 1.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.87 1.84 0.00 1.58 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 15,996
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 8.50 9.55 13.31 14.40 8.45 10.29 10.73 0.23%
EPS 0.18 0.44 0.86 0.05 0.29 0.93 0.69 1.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0995 0.0978 0.00 0.0839 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 3.34 2.29 0.00 0.00 0.00 0.00 0.00 -
P/RPS 2.09 1.27 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 100.00 27.46 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.00 3.64 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.79 1.24 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 08/06/00 29/03/00 27/12/99 30/09/99 - - - -
Price 2.77 3.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.73 1.99 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 82.93 42.93 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.21 2.33 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.95 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment