[EKSONS] QoQ Quarter Result on 30-Jun-2002 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
29-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
30-Jun-2002 [#1]
Profit Trend
QoQ- 124.64%
YoY- 125.67%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Revenue 65,306 60,546 60,968 69,549 57,496 63,650 69,220 -3.80%
PBT 2,586 1,333 2,477 723 -2,936 -1,881 -2,989 -
Tax 35 -20 -22 -13 2,936 1,881 2,989 -94.85%
NP 2,621 1,313 2,455 710 0 0 0 -
-
NP to SH 2,621 1,313 2,455 710 -2,881 -1,818 -2,981 -
-
Tax Rate -1.35% 1.50% 0.89% 1.80% - - - -
Total Cost 62,685 59,233 58,513 68,839 57,496 63,650 69,220 -6.40%
-
Net Worth 141,238 137,864 135,843 135,395 133,349 135,940 137,584 1.76%
Dividend
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Net Worth 141,238 137,864 135,843 135,395 133,349 135,940 137,584 1.76%
NOSH 164,230 164,124 163,666 165,116 164,628 163,783 163,791 0.17%
Ratio Analysis
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
NP Margin 4.01% 2.17% 4.03% 1.02% 0.00% 0.00% 0.00% -
ROE 1.86% 0.95% 1.81% 0.52% -2.16% -1.34% -2.17% -
Per Share
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 39.76 36.89 37.25 42.12 34.92 38.86 42.26 -3.98%
EPS 1.60 0.80 1.50 0.43 -1.75 -1.11 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.84 0.83 0.82 0.81 0.83 0.84 1.58%
Adjusted Per Share Value based on latest NOSH - 165,116
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
RPS 39.77 36.87 37.13 42.35 35.01 38.76 42.15 -3.80%
EPS 1.60 0.80 1.50 0.43 -1.75 -1.11 -1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8601 0.8395 0.8272 0.8245 0.812 0.8278 0.8378 1.76%
Price Multiplier on Financial Quarter End Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 -
Price 0.76 0.93 0.99 1.08 1.05 1.06 1.06 -
P/RPS 1.91 2.52 2.66 2.56 3.01 2.73 2.51 -16.66%
P/EPS 47.62 116.25 66.00 251.16 -60.00 -95.50 -58.24 -
EY 2.10 0.86 1.52 0.40 -1.67 -1.05 -1.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.88 1.11 1.19 1.32 1.30 1.28 1.26 -21.29%
Price Multiplier on Announcement Date
31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 CAGR
Date 29/05/03 27/02/03 27/11/02 29/08/02 30/05/02 26/02/02 11/01/02 -
Price 0.75 0.80 0.99 1.03 1.11 1.03 1.08 -
P/RPS 1.89 2.17 2.66 2.45 3.18 2.65 2.56 -18.32%
P/EPS 46.99 100.00 66.00 239.53 -63.43 -92.79 -59.34 -
EY 2.13 1.00 1.52 0.42 -1.58 -1.08 -1.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.95 1.19 1.26 1.37 1.24 1.29 -23.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment