[EKSONS] QoQ Quarter Result on 30-Sep-2022 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 123.12%
YoY- 129.78%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 5,261 6,182 8,507 24,669 17,943 26,396 18,935 -57.52%
PBT 10,708 -8,022 -1,627 3,335 -13,705 -27,985 18,010 -29.36%
Tax -600 561 -44 -84 -10 423 -148 154.90%
NP 10,108 -7,461 -1,671 3,251 -13,715 -27,562 17,862 -31.65%
-
NP to SH 9,388 -5,431 -1,560 3,369 -14,572 -24,266 17,751 -34.67%
-
Tax Rate 5.60% - - 2.52% - - 0.82% -
Total Cost -4,847 13,643 10,178 21,418 31,658 53,958 1,073 -
-
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 192.13% -120.69% -19.64% 13.18% -76.44% -104.42% 94.33% -
ROE 2.41% -1.43% -0.40% 0.87% -3.79% -6.04% 4.13% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.26 3.83 5.27 15.28 11.11 16.35 11.73 -57.51%
EPS 5.81 -3.36 -0.97 2.09 -9.02 -15.03 10.99 -34.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.35 2.39 2.40 2.38 2.49 2.66 -6.38%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 3.20 3.76 5.18 15.02 10.93 16.07 11.53 -57.55%
EPS 5.72 -3.31 -0.95 2.05 -8.87 -14.78 10.81 -34.65%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3699 2.3109 2.3502 2.3601 2.3404 2.4486 2.6157 -6.38%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.54 0.525 0.61 0.55 0.70 0.64 -
P/RPS 15.35 14.11 9.97 3.99 4.95 4.28 5.46 99.57%
P/EPS 8.60 -16.06 -54.34 29.24 -6.09 -4.66 5.82 29.82%
EY 11.63 -6.23 -1.84 3.42 -16.41 -21.47 17.18 -22.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.22 0.25 0.23 0.28 0.24 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 16/02/23 23/11/22 23/08/22 30/05/22 23/02/22 -
Price 0.515 0.52 0.53 0.58 0.615 0.62 0.635 -
P/RPS 15.81 13.58 10.06 3.80 5.53 3.79 5.42 104.55%
P/EPS 8.86 -15.46 -54.86 27.80 -6.82 -4.13 5.78 33.04%
EY 11.29 -6.47 -1.82 3.60 -14.67 -24.24 17.31 -24.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.24 0.26 0.25 0.24 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment