[EKSONS] QoQ TTM Result on 30-Sep-2022 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Nov-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Sep-2022 [#2]
Profit Trend
QoQ- 45.32%
YoY- -1176.43%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
TTM Result
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Revenue 44,619 57,301 77,515 87,943 94,304 97,334 83,243 -34.08%
PBT 4,394 -20,019 -39,982 -20,345 -34,549 -11,801 7,358 -29.15%
Tax -167 423 285 181 172 146 2,934 -
NP 4,227 -19,596 -39,697 -20,164 -34,377 -11,655 10,292 -44.83%
-
NP to SH 5,766 -18,194 -37,029 -17,718 -32,401 -10,206 11,948 -38.55%
-
Tax Rate 3.80% - - - - - -39.87% -
Total Cost 40,392 76,897 117,212 108,107 128,681 108,989 72,951 -32.64%
-
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
Dividend
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Net Worth 389,166 379,477 385,937 387,552 384,322 402,085 429,536 -6.38%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
NP Margin 9.47% -34.20% -51.21% -22.93% -36.45% -11.97% 12.36% -
ROE 1.48% -4.79% -9.59% -4.57% -8.43% -2.54% 2.78% -
Per Share
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.63 35.48 48.00 54.46 58.40 60.28 51.55 -34.09%
EPS 3.57 -11.27 -22.93 -10.97 -20.07 -6.32 7.40 -38.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.41 2.35 2.39 2.40 2.38 2.49 2.66 -6.38%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
RPS 27.17 34.89 47.20 53.55 57.43 59.27 50.69 -34.09%
EPS 3.51 -11.08 -22.55 -10.79 -19.73 -6.22 7.28 -38.59%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3699 2.3109 2.3502 2.3601 2.3404 2.4486 2.6157 -6.38%
Price Multiplier on Financial Quarter End Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 30/06/23 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 -
Price 0.50 0.54 0.525 0.61 0.55 0.70 0.64 -
P/RPS 1.81 1.52 1.09 1.12 0.94 1.16 1.24 28.76%
P/EPS 14.00 -4.79 -2.29 -5.56 -2.74 -11.08 8.65 37.97%
EY 7.14 -20.86 -43.68 -17.99 -36.48 -9.03 11.56 -27.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.22 0.25 0.23 0.28 0.24 -8.53%
Price Multiplier on Announcement Date
30/06/23 31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 CAGR
Date 23/08/23 30/05/23 16/02/23 23/11/22 23/08/22 30/05/22 23/02/22 -
Price 0.515 0.52 0.53 0.58 0.615 0.62 0.635 -
P/RPS 1.86 1.47 1.10 1.06 1.05 1.03 1.23 31.84%
P/EPS 14.42 -4.62 -2.31 -5.29 -3.07 -9.81 8.58 41.49%
EY 6.93 -21.67 -43.27 -18.92 -32.63 -10.19 11.65 -29.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.22 0.22 0.24 0.26 0.25 0.24 -8.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment