[EKSONS] QoQ Quarter Result on 31-Dec-2017 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -5993.83%
YoY- -634.0%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 32,871 21,385 38,778 47,507 13,708 49,310 29,528 7.40%
PBT 2,492 4,644 -4,192 -4,499 170 -8,529 -216 -
Tax -532 -600 -2,041 -469 -345 -271 -3,390 -70.87%
NP 1,960 4,044 -6,233 -4,968 -175 -8,800 -3,606 -
-
NP to SH 2,260 4,256 -6,093 -4,774 81 -8,610 -3,500 -
-
Tax Rate 21.35% 12.92% - - 202.94% - - -
Total Cost 30,911 17,341 45,011 52,475 13,883 58,110 33,134 -4.52%
-
Net Worth 443,341 441,340 444,252 451,443 455,146 455,429 465,084 -3.13%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 443,341 441,340 444,252 451,443 455,146 455,429 465,084 -3.13%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.96% 18.91% -16.07% -10.46% -1.28% -17.85% -12.21% -
ROE 0.51% 0.96% -1.37% -1.06% 0.02% -1.89% -0.75% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.54 13.37 24.18 29.57 8.52 30.64 18.35 7.79%
EPS 1.41 2.66 -3.80 -2.97 0.05 -5.35 -2.17 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.76 2.77 2.81 2.83 2.83 2.89 -2.78%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 20.02 13.02 23.61 28.93 8.35 30.03 17.98 7.42%
EPS 1.38 2.59 -3.71 -2.91 0.05 -5.24 -2.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6998 2.6876 2.7053 2.7491 2.7717 2.7734 2.8322 -3.13%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.765 0.73 0.805 0.785 0.88 0.96 0.95 -
P/RPS 3.72 5.46 3.33 2.65 10.32 3.13 5.18 -19.78%
P/EPS 54.18 27.43 -21.19 -26.42 1,747.28 -17.94 -43.68 -
EY 1.85 3.65 -4.72 -3.79 0.06 -5.57 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.26 0.29 0.28 0.31 0.34 0.33 -10.36%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 31/05/18 28/02/18 28/11/17 25/08/17 29/05/17 -
Price 0.79 0.875 0.69 0.86 0.815 0.925 0.97 -
P/RPS 3.85 6.54 2.85 2.91 9.56 3.02 5.29 -19.07%
P/EPS 55.95 32.88 -18.16 -28.94 1,618.22 -17.29 -44.60 -
EY 1.79 3.04 -5.51 -3.46 0.06 -5.78 -2.24 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.25 0.31 0.29 0.33 0.34 -10.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment