[EKSONS] QoQ Quarter Result on 30-Sep-2017 [#2]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
28-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 100.94%
YoY- 103.85%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 21,385 38,778 47,507 13,708 49,310 29,528 37,951 -31.84%
PBT 4,644 -4,192 -4,499 170 -8,529 -216 1,087 163.99%
Tax -600 -2,041 -469 -345 -271 -3,390 -415 27.94%
NP 4,044 -6,233 -4,968 -175 -8,800 -3,606 672 231.93%
-
NP to SH 4,256 -6,093 -4,774 81 -8,610 -3,500 894 183.80%
-
Tax Rate 12.92% - - 202.94% - - 38.18% -
Total Cost 17,341 45,011 52,475 13,883 58,110 33,134 37,279 -40.04%
-
Net Worth 441,340 444,252 451,443 455,146 455,429 465,084 468,303 -3.88%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 441,340 444,252 451,443 455,146 455,429 465,084 468,303 -3.88%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 18.91% -16.07% -10.46% -1.28% -17.85% -12.21% 1.77% -
ROE 0.96% -1.37% -1.06% 0.02% -1.89% -0.75% 0.19% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.37 24.18 29.57 8.52 30.64 18.35 23.58 -31.56%
EPS 2.66 -3.80 -2.97 0.05 -5.35 -2.17 0.56 183.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.76 2.77 2.81 2.83 2.83 2.89 2.91 -3.47%
Adjusted Per Share Value based on latest NOSH - 164,213
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 13.02 23.61 28.93 8.35 30.03 17.98 23.11 -31.85%
EPS 2.59 -3.71 -2.91 0.05 -5.24 -2.13 0.54 185.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.6876 2.7053 2.7491 2.7717 2.7734 2.8322 2.8518 -3.88%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 0.73 0.805 0.785 0.88 0.96 0.95 0.945 -
P/RPS 5.46 3.33 2.65 10.32 3.13 5.18 4.01 22.91%
P/EPS 27.43 -21.19 -26.42 1,747.28 -17.94 -43.68 170.11 -70.47%
EY 3.65 -4.72 -3.79 0.06 -5.57 -2.29 0.59 238.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.28 0.31 0.34 0.33 0.32 -12.96%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 31/05/18 28/02/18 28/11/17 25/08/17 29/05/17 27/02/17 -
Price 0.875 0.69 0.86 0.815 0.925 0.97 0.985 -
P/RPS 6.54 2.85 2.91 9.56 3.02 5.29 4.18 34.88%
P/EPS 32.88 -18.16 -28.94 1,618.22 -17.29 -44.60 177.31 -67.58%
EY 3.04 -5.51 -3.46 0.06 -5.78 -2.24 0.56 209.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.25 0.31 0.29 0.33 0.34 0.34 -3.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment