[EKSONS] QoQ Quarter Result on 31-Dec-2018 [#3]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Dec-2018 [#3]
Profit Trend
QoQ- -561.28%
YoY- -118.37%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Quarter Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 3,070 2,098 2,483 10,527 32,871 21,385 38,778 -81.53%
PBT 524 3,153 -1,160 -12,910 2,492 4,644 -4,192 -
Tax -417 -513 -5,250 -419 -532 -600 -2,041 -65.27%
NP 107 2,640 -6,410 -13,329 1,960 4,044 -6,233 -
-
NP to SH 681 3,105 -8,098 -10,425 2,260 4,256 -6,093 -
-
Tax Rate 79.58% 16.27% - - 21.35% 12.92% - -
Total Cost 2,963 -542 8,893 23,856 30,911 17,341 45,011 -83.66%
-
Net Worth 425,509 425,509 420,710 432,020 443,341 441,340 444,252 -2.83%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 425,509 425,509 420,710 432,020 443,341 441,340 444,252 -2.83%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 3.49% 125.83% -258.16% -126.62% 5.96% 18.91% -16.07% -
ROE 0.16% 0.73% -1.92% -2.41% 0.51% 0.96% -1.37% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.92 1.31 1.55 6.63 20.54 13.37 24.18 -81.49%
EPS 0.43 1.94 -5.06 -6.56 1.41 2.66 -3.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.66 2.66 2.63 2.72 2.77 2.76 2.77 -2.66%
Adjusted Per Share Value based on latest NOSH - 164,213
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 1.87 1.28 1.51 6.41 20.02 13.02 23.61 -81.52%
EPS 0.41 1.89 -4.93 -6.35 1.38 2.59 -3.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.5912 2.5912 2.562 2.6309 2.6998 2.6876 2.7053 -2.82%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.72 0.75 0.80 0.76 0.765 0.73 0.805 -
P/RPS 37.52 57.19 51.54 11.47 3.72 5.46 3.33 401.84%
P/EPS 169.13 38.64 -15.80 -11.58 54.18 27.43 -21.19 -
EY 0.59 2.59 -6.33 -8.64 1.85 3.65 -4.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.28 0.30 0.28 0.28 0.26 0.29 -4.64%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 28/11/19 28/08/19 29/05/19 27/02/19 26/11/18 27/08/18 31/05/18 -
Price 0.70 0.77 0.785 0.82 0.79 0.875 0.69 -
P/RPS 36.47 58.71 50.57 12.37 3.85 6.54 2.85 446.24%
P/EPS 164.43 39.67 -15.51 -12.49 55.95 32.88 -18.16 -
EY 0.61 2.52 -6.45 -8.00 1.79 3.04 -5.51 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.30 0.30 0.29 0.32 0.25 2.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment