[EMICO] QoQ Quarter Result on 31-Dec-2023 [#3]

Stock
[EMICO] EMICO HOLDINGS BHD
Announcement Date
22-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
31-Dec-2023 [#3]
Profit Trend
QoQ- -30.27%
YoY- 108.06%
Quarter Report
Latest QR
Upcoming QR
EMICO's Result
EMICO's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 15,204 17,536 15,091 13,185 13,993 15,470 17,865 -10.18%
PBT 928 1,795 1,798 996 -541 937 1,628 -31.22%
Tax -1,909 -646 -147 -86 -381 -505 33 -
NP -981 1,149 1,651 910 -922 432 1,661 -
-
NP to SH -889 1,161 1,665 918 -898 558 1,549 -
-
Tax Rate 205.71% 35.99% 8.18% 8.63% - 53.90% -2.03% -
Total Cost 16,185 16,387 13,440 12,275 14,915 15,038 16,204 -0.07%
-
Net Worth 52,777 52,777 51,113 49,837 49,437 48,201 46,822 8.30%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 52,777 52,777 51,113 49,837 49,437 48,201 46,822 8.30%
NOSH 125,661 125,661 124,667 124,592 123,592 123,592 123,217 1.31%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin -6.45% 6.55% 10.94% 6.90% -6.59% 2.79% 9.30% -
ROE -1.68% 2.20% 3.26% 1.84% -1.82% 1.16% 3.31% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 12.10 13.95 12.11 10.58 11.32 12.52 14.50 -11.35%
EPS -0.71 0.92 1.34 0.74 -0.73 0.45 1.26 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.42 0.42 0.41 0.40 0.40 0.39 0.38 6.89%
Adjusted Per Share Value based on latest NOSH - 125,661
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 11.56 13.34 11.48 10.03 10.64 11.76 13.59 -10.21%
EPS -0.68 0.88 1.27 0.70 -0.68 0.42 1.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4014 0.4014 0.3887 0.379 0.376 0.3666 0.3561 8.30%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.31 0.34 0.30 0.305 0.285 0.305 0.295 -
P/RPS 2.56 2.44 2.48 2.88 2.52 2.44 2.03 16.70%
P/EPS -43.82 36.80 22.46 41.40 -39.22 67.56 23.47 -
EY -2.28 2.72 4.45 2.42 -2.55 1.48 4.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.81 0.73 0.76 0.71 0.78 0.78 -3.44%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 30/05/24 22/02/24 24/11/23 22/08/23 24/05/23 23/02/23 23/11/22 -
Price 0.325 0.325 0.39 0.275 0.27 0.29 0.29 -
P/RPS 2.69 2.33 3.22 2.60 2.38 2.32 2.00 21.82%
P/EPS -45.94 35.18 29.20 37.32 -37.16 64.23 23.07 -
EY -2.18 2.84 3.42 2.68 -2.69 1.56 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.77 0.95 0.69 0.68 0.74 0.76 0.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment