[ICONIC] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[ICONIC] ICONIC WORLDWIDE BERHAD
Announcement Date
26-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- 183.87%
YoY- -35.2%
Quarter Report
Latest QR
Upcoming QR
ICONIC's Result
ICONIC's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 15,321 17,731 29,720 24,073 48,680 20,875 19,061 -13.56%
PBT -29,607 667 1,036 2,292 -234 5,518 3,869 -
Tax 1,282 175 0 -175 -2,290 -841 0 -
NP -28,325 842 1,036 2,117 -2,524 4,677 3,869 -
-
NP to SH -28,325 842 1,038 2,117 -2,524 4,677 3,869 -
-
Tax Rate - -26.24% 0.00% 7.64% - 15.24% 0.00% -
Total Cost 43,646 16,889 28,684 21,956 51,204 16,198 15,192 102.22%
-
Net Worth 174,329 202,447 202,447 202,447 202,447 166,789 172,539 0.69%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 174,329 202,447 202,447 202,447 202,447 166,789 172,539 0.69%
NOSH 562,353 562,353 562,353 562,353 562,353 562,353 420,828 21.34%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -184.88% 4.75% 3.49% 8.79% -5.18% 22.40% 20.30% -
ROE -16.25% 0.42% 0.51% 1.05% -1.25% 2.80% 2.24% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 2.72 3.15 5.28 4.28 8.66 4.51 4.53 -28.84%
EPS -5.04 0.15 0.18 0.38 -0.45 1.01 0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.31 0.36 0.36 0.36 0.36 0.36 0.41 -17.01%
Adjusted Per Share Value based on latest NOSH - 562,353
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 0.91 1.05 1.76 1.43 2.89 1.24 1.13 -13.45%
EPS -1.68 0.05 0.06 0.13 -0.15 0.28 0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1033 0.12 0.12 0.12 0.12 0.0989 0.1023 0.65%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.125 0.13 0.11 0.17 0.27 0.275 0.44 -
P/RPS 4.59 4.12 2.08 3.97 3.12 6.10 9.71 -39.34%
P/EPS -2.48 86.82 59.59 45.16 -60.16 27.24 47.86 -
EY -40.29 1.15 1.68 2.21 -1.66 3.67 2.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.36 0.31 0.47 0.75 0.76 1.07 -48.13%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/05/23 28/02/23 25/11/22 26/08/22 31/05/22 25/02/22 26/11/21 -
Price 0.125 0.125 0.125 0.145 0.215 0.28 0.365 -
P/RPS 4.59 3.96 2.37 3.39 2.48 6.21 8.06 -31.31%
P/EPS -2.48 83.48 67.72 38.52 -47.90 27.74 39.70 -
EY -40.29 1.20 1.48 2.60 -2.09 3.61 2.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.35 0.40 0.60 0.78 0.89 -41.35%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment