[GBAY] QoQ Quarter Result on 30-Sep-2023 [#3]

Stock
[GBAY] GREATER BAY HOLDINGS BERHAD
Announcement Date
29-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 35.02%
YoY- 77.31%
Quarter Report
Latest QR
Upcoming QR
GBAY's Result
GBAY's Financial Summary
View:
Show?
Quarter Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 7,933 8,458 6,291 7,651 5,724 6,140 5,799 23.25%
PBT 102 94 -1,213 -156 -247 -335 -765 -
Tax -19 -16 324 -11 -10 -7 -44 -42.89%
NP 83 78 -889 -167 -257 -342 -809 -
-
NP to SH 83 78 -889 -167 -257 -342 -817 -
-
Tax Rate 18.63% 17.02% - - - - - -
Total Cost 7,850 8,380 7,180 7,818 5,981 6,482 6,608 12.17%
-
Net Worth 28,474 28,474 28,474 0 29,068 28,860 29,433 -2.18%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 28,474 28,474 28,474 0 29,068 28,860 29,433 -2.18%
NOSH 82,017 82,017 82,017 82,017 82,017 82,017 82,017 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 1.05% 0.92% -14.13% -2.18% -4.49% -5.57% -13.95% -
ROE 0.29% 0.27% -3.12% 0.00% -0.88% -1.18% -2.78% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.75 10.40 7.73 9.33 7.09 7.66 7.25 21.85%
EPS 0.10 0.10 -1.09 -0.21 -0.32 -0.43 -1.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.35 0.35 0.00 0.36 0.36 0.368 -3.29%
Adjusted Per Share Value based on latest NOSH - 82,017
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 9.67 10.31 7.67 9.33 6.98 7.49 7.07 23.24%
EPS 0.10 0.10 -1.08 -0.21 -0.31 -0.42 -1.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3472 0.3472 0.3472 0.00 0.3544 0.3519 0.3589 -2.18%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.695 0.625 0.635 0.68 0.65 0.71 0.66 -
P/RPS 7.13 6.01 8.21 7.29 9.17 9.27 9.10 -15.02%
P/EPS 681.23 651.88 -58.11 -333.96 -204.22 -166.43 -64.61 -
EY 0.15 0.15 -1.72 -0.30 -0.49 -0.60 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.99 1.79 1.81 0.00 1.81 1.97 1.79 7.32%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 22/08/24 23/05/24 28/02/24 29/11/23 24/08/23 25/05/23 24/02/23 -
Price 0.69 0.64 0.625 0.635 0.68 0.66 0.67 -
P/RPS 7.08 6.16 8.08 6.81 9.59 8.62 9.24 -16.27%
P/EPS 676.32 667.53 -57.20 -311.86 -213.64 -154.71 -65.59 -
EY 0.15 0.15 -1.75 -0.32 -0.47 -0.65 -1.52 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.97 1.83 1.79 0.00 1.89 1.83 1.82 5.42%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment