[FPI] QoQ Quarter Result on 31-Mar-2008 [#4]

Stock
[FPI] FORMOSA PROSONIC INDUSTRIES
Announcement Date
20-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
31-Mar-2008 [#4]
Profit Trend
QoQ- -123.96%
YoY- 85.17%
Quarter Report
Latest QR
Upcoming QR
FPI's Result
FPI's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 122,880 186,947 161,531 108,017 144,198 165,927 126,424 -1.86%
PBT 901 11,590 10,624 -1,170 5,001 10,259 339 91.30%
Tax 159 -905 -1,272 404 -765 -705 5 893.26%
NP 1,060 10,685 9,352 -766 4,236 9,554 344 111.03%
-
NP to SH 220 8,139 7,502 -807 3,368 8,235 139 35.62%
-
Tax Rate -17.65% 7.81% 11.97% - 15.30% 6.87% -1.47% -
Total Cost 121,820 176,262 152,179 108,783 139,962 156,373 126,080 -2.25%
-
Net Worth 153,999 197,109 188,781 180,339 184,007 183,091 174,158 -7.83%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - - 5,764 2,464 - - -
Div Payout % - - - 0.00% 73.17% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 153,999 197,109 188,781 180,339 184,007 183,091 174,158 -7.83%
NOSH 183,333 82,129 82,078 82,346 82,146 82,103 81,764 70.89%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 0.86% 5.72% 5.79% -0.71% 2.94% 5.76% 0.27% -
ROE 0.14% 4.13% 3.97% -0.45% 1.83% 4.50% 0.08% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 67.03 227.63 196.80 131.17 175.54 202.09 154.62 -42.57%
EPS 0.12 9.91 9.14 -0.98 4.10 10.03 0.17 -20.63%
DPS 0.00 0.00 0.00 7.00 3.00 0.00 0.00 -
NAPS 0.84 2.40 2.30 2.19 2.24 2.23 2.13 -46.07%
Adjusted Per Share Value based on latest NOSH - 82,346
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 47.62 72.44 62.59 41.86 55.88 64.30 48.99 -1.86%
EPS 0.09 3.15 2.91 -0.31 1.31 3.19 0.05 47.70%
DPS 0.00 0.00 0.00 2.23 0.95 0.00 0.00 -
NAPS 0.5968 0.7638 0.7315 0.6988 0.713 0.7095 0.6749 -7.83%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.55 0.52 0.41 0.96 0.31 0.90 0.93 -
P/RPS 0.82 0.23 0.21 0.73 0.18 0.45 0.60 23.03%
P/EPS 458.33 5.25 4.49 -97.96 7.56 8.97 547.06 -11.08%
EY 0.22 19.06 22.29 -1.02 13.23 11.14 0.18 14.24%
DY 0.00 0.00 0.00 7.29 9.68 0.00 0.00 -
P/NAPS 0.65 0.22 0.18 0.44 0.14 0.40 0.44 29.55%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 17/02/09 18/11/08 30/07/08 20/05/08 20/02/08 21/11/07 31/07/07 -
Price 0.50 1.18 1.15 1.00 0.80 0.93 0.94 -
P/RPS 0.75 0.52 0.58 0.76 0.46 0.46 0.61 14.69%
P/EPS 416.67 11.91 12.58 -102.04 19.51 9.27 552.94 -17.12%
EY 0.24 8.40 7.95 -0.98 5.13 10.78 0.18 21.03%
DY 0.00 0.00 0.00 7.00 3.75 0.00 0.00 -
P/NAPS 0.60 0.49 0.50 0.46 0.36 0.42 0.44 22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment