[LYSAGHT] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
26-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -4.74%
YoY- -0.12%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 14,226 16,272 17,028 17,470 18,292 14,404 15,076 -3.79%
PBT 3,201 4,593 7,779 4,231 4,424 1,905 3,962 -13.24%
Tax -716 -1,095 -1,017 -955 -985 -448 -899 -14.06%
NP 2,485 3,498 6,762 3,276 3,439 1,457 3,063 -13.00%
-
NP to SH 2,485 3,498 6,762 3,276 3,439 1,457 3,063 -13.00%
-
Tax Rate 22.37% 23.84% 13.07% 22.57% 22.26% 23.52% 22.69% -
Total Cost 11,741 12,774 10,266 14,194 14,853 12,947 12,013 -1.51%
-
Net Worth 114,345 110,602 106,860 99,832 116,839 118,502 117,255 -1.65%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - 20,790 - - -
Div Payout % - - - - 604.54% - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 114,345 110,602 106,860 99,832 116,839 118,502 117,255 -1.65%
NOSH 41,580 41,580 41,580 41,596 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 17.47% 21.50% 39.71% 18.75% 18.80% 10.12% 20.32% -
ROE 2.17% 3.16% 6.33% 3.28% 2.94% 1.23% 2.61% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.21 39.13 40.95 42.00 43.99 34.64 36.26 -3.80%
EPS 5.98 8.41 16.26 7.88 8.27 3.50 7.37 -12.99%
DPS 0.00 0.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 2.75 2.66 2.57 2.40 2.81 2.85 2.82 -1.66%
Adjusted Per Share Value based on latest NOSH - 41,596
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 34.21 39.13 40.95 42.02 43.99 34.64 36.26 -3.80%
EPS 5.98 8.41 16.26 7.88 8.27 3.50 7.37 -12.99%
DPS 0.00 0.00 0.00 0.00 50.00 0.00 0.00 -
NAPS 2.75 2.66 2.57 2.401 2.81 2.85 2.82 -1.66%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 3.37 3.92 3.38 3.25 4.23 5.52 3.25 -
P/RPS 9.85 10.02 8.25 7.74 9.62 15.93 8.96 6.51%
P/EPS 56.39 46.60 20.78 41.27 51.14 157.53 44.12 17.75%
EY 1.77 2.15 4.81 2.42 1.96 0.63 2.27 -15.27%
DY 0.00 0.00 0.00 0.00 11.82 0.00 0.00 -
P/NAPS 1.23 1.47 1.32 1.35 1.51 1.94 1.15 4.58%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 24/11/15 24/08/15 15/05/15 26/02/15 25/11/14 22/08/14 06/05/14 -
Price 3.93 3.18 3.88 3.46 4.13 4.80 3.20 -
P/RPS 11.49 8.13 9.47 8.24 9.39 13.86 8.83 19.17%
P/EPS 65.76 37.80 23.86 43.93 49.93 136.98 43.44 31.80%
EY 1.52 2.65 4.19 2.28 2.00 0.73 2.30 -24.10%
DY 0.00 0.00 0.00 0.00 12.11 0.00 0.00 -
P/NAPS 1.43 1.20 1.51 1.44 1.47 1.68 1.13 16.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment