[LYSAGHT] QoQ Quarter Result on 31-Mar-2015 [#1]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
15-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- 106.41%
YoY- 120.76%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 16,361 14,226 16,272 17,028 17,470 18,292 14,404 8.83%
PBT 4,742 3,201 4,593 7,779 4,231 4,424 1,905 83.36%
Tax -1,182 -716 -1,095 -1,017 -955 -985 -448 90.60%
NP 3,560 2,485 3,498 6,762 3,276 3,439 1,457 81.11%
-
NP to SH 3,560 2,485 3,498 6,762 3,276 3,439 1,457 81.11%
-
Tax Rate 24.93% 22.37% 23.84% 13.07% 22.57% 22.26% 23.52% -
Total Cost 12,801 11,741 12,774 10,266 14,194 14,853 12,947 -0.75%
-
Net Worth 117,671 114,345 110,602 106,860 99,832 116,839 118,502 -0.46%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 6,237 - - - - 20,790 - -
Div Payout % 175.20% - - - - 604.54% - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 117,671 114,345 110,602 106,860 99,832 116,839 118,502 -0.46%
NOSH 41,580 41,580 41,580 41,580 41,596 41,580 41,580 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 21.76% 17.47% 21.50% 39.71% 18.75% 18.80% 10.12% -
ROE 3.03% 2.17% 3.16% 6.33% 3.28% 2.94% 1.23% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 39.35 34.21 39.13 40.95 42.00 43.99 34.64 8.84%
EPS 8.56 5.98 8.41 16.26 7.88 8.27 3.50 81.22%
DPS 15.00 0.00 0.00 0.00 0.00 50.00 0.00 -
NAPS 2.83 2.75 2.66 2.57 2.40 2.81 2.85 -0.46%
Adjusted Per Share Value based on latest NOSH - 41,580
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 39.35 34.21 39.13 40.95 42.02 43.99 34.64 8.84%
EPS 8.56 5.98 8.41 16.26 7.88 8.27 3.50 81.22%
DPS 15.00 0.00 0.00 0.00 0.00 50.00 0.00 -
NAPS 2.83 2.75 2.66 2.57 2.401 2.81 2.85 -0.46%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 3.77 3.37 3.92 3.38 3.25 4.23 5.52 -
P/RPS 9.58 9.85 10.02 8.25 7.74 9.62 15.93 -28.68%
P/EPS 44.03 56.39 46.60 20.78 41.27 51.14 157.53 -57.15%
EY 2.27 1.77 2.15 4.81 2.42 1.96 0.63 134.48%
DY 3.98 0.00 0.00 0.00 0.00 11.82 0.00 -
P/NAPS 1.33 1.23 1.47 1.32 1.35 1.51 1.94 -22.19%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 25/02/16 24/11/15 24/08/15 15/05/15 26/02/15 25/11/14 22/08/14 -
Price 3.66 3.93 3.18 3.88 3.46 4.13 4.80 -
P/RPS 9.30 11.49 8.13 9.47 8.24 9.39 13.86 -23.29%
P/EPS 42.75 65.76 37.80 23.86 43.93 49.93 136.98 -53.89%
EY 2.34 1.52 2.65 4.19 2.28 2.00 0.73 116.94%
DY 4.10 0.00 0.00 0.00 0.00 12.11 0.00 -
P/NAPS 1.29 1.43 1.20 1.51 1.44 1.47 1.68 -16.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment