[LYSAGHT] YoY Quarter Result on 30-Sep-2014 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
25-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Sep-2014 [#3]
Profit Trend
QoQ- 136.03%
YoY- -11.89%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Revenue 26,826 13,691 14,226 18,292 18,881 21,841 15,499 9.56%
PBT 8,227 3,831 3,201 4,424 4,972 5,366 3,054 17.94%
Tax -1,698 -818 -716 -985 -1,069 -1,288 -655 17.18%
NP 6,529 3,013 2,485 3,439 3,903 4,078 2,399 18.14%
-
NP to SH 6,529 3,013 2,485 3,439 3,903 4,078 2,399 18.14%
-
Tax Rate 20.64% 21.35% 22.37% 22.26% 21.50% 24.00% 21.45% -
Total Cost 20,297 10,678 11,741 14,853 14,978 17,763 13,100 7.56%
-
Net Worth 139,292 121,829 114,345 116,839 111,018 98,128 93,132 6.93%
Dividend
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Div - - - 20,790 - - - -
Div Payout % - - - 604.54% - - - -
Equity
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Net Worth 139,292 121,829 114,345 116,839 111,018 98,128 93,132 6.93%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,577 0.00%
Ratio Analysis
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
NP Margin 24.34% 22.01% 17.47% 18.80% 20.67% 18.67% 15.48% -
ROE 4.69% 2.47% 2.17% 2.94% 3.52% 4.16% 2.58% -
Per Share
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 64.52 32.93 34.21 43.99 45.41 52.53 37.28 9.56%
EPS 15.70 7.25 5.98 8.27 9.39 9.81 5.77 18.13%
DPS 0.00 0.00 0.00 50.00 0.00 0.00 0.00 -
NAPS 3.35 2.93 2.75 2.81 2.67 2.36 2.24 6.93%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
RPS 64.52 32.93 34.21 43.99 45.41 52.53 37.28 9.56%
EPS 15.70 7.25 5.98 8.27 9.39 9.81 5.77 18.13%
DPS 0.00 0.00 0.00 50.00 0.00 0.00 0.00 -
NAPS 3.35 2.93 2.75 2.81 2.67 2.36 2.2398 6.93%
Price Multiplier on Financial Quarter End Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 -
Price 3.58 3.49 3.37 4.23 3.00 2.60 1.66 -
P/RPS 5.55 10.60 9.85 9.62 6.61 4.95 4.45 3.74%
P/EPS 22.80 48.16 56.39 51.14 31.96 26.51 28.77 -3.79%
EY 4.39 2.08 1.77 1.96 3.13 3.77 3.48 3.94%
DY 0.00 0.00 0.00 11.82 0.00 0.00 0.00 -
P/NAPS 1.07 1.19 1.23 1.51 1.12 1.10 0.74 6.33%
Price Multiplier on Announcement Date
30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 CAGR
Date 22/11/17 23/11/16 24/11/15 25/11/14 25/11/13 22/11/12 18/11/11 -
Price 3.50 3.50 3.93 4.13 3.10 2.43 1.70 -
P/RPS 5.42 10.63 11.49 9.39 6.83 4.63 4.56 2.91%
P/EPS 22.29 48.30 65.76 49.93 33.03 24.78 29.46 -4.53%
EY 4.49 2.07 1.52 2.00 3.03 4.04 3.39 4.79%
DY 0.00 0.00 0.00 12.11 0.00 0.00 0.00 -
P/NAPS 1.04 1.19 1.43 1.47 1.16 1.03 0.76 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment