[BONIA] QoQ Quarter Result on 30-Sep-2001 [#1]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
21-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Sep-2001 [#1]
Profit Trend
QoQ- 252.45%
YoY- -57.82%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,718 22,813 24,982 20,521 17,804 20,418 23,388 3.76%
PBT -36 2,224 2,055 726 475 361 1,602 -
Tax 36 -901 -848 -222 -332 -81 -801 -
NP 0 1,323 1,207 504 143 280 801 -
-
NP to SH -403 1,323 1,207 504 143 280 801 -
-
Tax Rate - 40.51% 41.27% 30.58% 69.89% 22.44% 50.00% -
Total Cost 24,718 21,490 23,775 20,017 17,661 20,138 22,587 6.21%
-
Net Worth 47,482 41,129 44,345 43,390 42,567 44,491 43,872 5.42%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - 1,662 - - -
Div Payout % - - - - 1,162.79% - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 47,482 41,129 44,345 43,390 42,567 44,491 43,872 5.42%
NOSH 39,900 34,274 33,342 33,377 33,255 33,452 33,236 12.99%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 0.00% 5.80% 4.83% 2.46% 0.80% 1.37% 3.42% -
ROE -0.85% 3.22% 2.72% 1.16% 0.34% 0.63% 1.83% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 61.95 66.56 74.93 61.48 53.54 61.04 70.37 -8.16%
EPS -1.01 3.86 3.62 1.51 0.43 0.84 2.41 -
DPS 0.00 0.00 0.00 0.00 5.00 0.00 0.00 -
NAPS 1.19 1.20 1.33 1.30 1.28 1.33 1.32 -6.69%
Adjusted Per Share Value based on latest NOSH - 33,377
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 12.26 11.32 12.39 10.18 8.83 10.13 11.60 3.76%
EPS -0.20 0.66 0.60 0.25 0.07 0.14 0.40 -
DPS 0.00 0.00 0.00 0.00 0.82 0.00 0.00 -
NAPS 0.2356 0.204 0.22 0.2153 0.2112 0.2207 0.2177 5.42%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 0.88 1.27 0.82 0.52 0.47 0.47 0.73 -
P/RPS 1.42 1.91 1.09 0.85 0.88 0.77 1.04 23.14%
P/EPS -87.13 32.90 22.65 34.44 109.30 56.15 30.29 -
EY -1.15 3.04 4.41 2.90 0.91 1.78 3.30 -
DY 0.00 0.00 0.00 0.00 10.64 0.00 0.00 -
P/NAPS 0.74 1.06 0.62 0.40 0.37 0.35 0.55 21.94%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 23/08/02 04/07/02 26/02/02 21/11/01 27/08/01 04/07/01 26/02/01 -
Price 0.86 0.89 0.82 0.57 0.55 0.52 0.52 -
P/RPS 1.39 1.34 1.09 0.93 1.03 0.85 0.74 52.41%
P/EPS -85.15 23.06 22.65 37.75 127.91 62.13 21.58 -
EY -1.17 4.34 4.41 2.65 0.78 1.61 4.63 -
DY 0.00 0.00 0.00 0.00 9.09 0.00 0.00 -
P/NAPS 0.72 0.74 0.62 0.44 0.43 0.39 0.39 50.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment