[BONIA] YoY Quarter Result on 31-Mar-2002 [#3]

Stock
[BONIA] BONIA CORPORATION BHD
Announcement Date
04-Jul-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Mar-2002 [#3]
Profit Trend
QoQ- 9.61%
YoY- 372.5%
Quarter Report
Latest QR
Upcoming QR
BONIA's Result
BONIA's Financial Summary
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 44,557 36,264 29,934 22,813 20,418 19,015 0 -100.00%
PBT 2,936 3,222 2,378 2,224 361 2,135 0 -100.00%
Tax -2,000 -1,435 -1,083 -901 -81 -789 0 -100.00%
NP 936 1,787 1,295 1,323 280 1,346 0 -100.00%
-
NP to SH 936 1,787 1,295 1,323 280 1,346 0 -100.00%
-
Tax Rate 68.12% 44.54% 45.54% 40.51% 22.44% 36.96% - -
Total Cost 43,621 34,477 28,639 21,490 20,138 17,669 0 -100.00%
-
Net Worth 62,264 54,176 50,673 41,129 44,491 42,645 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 62,264 54,176 50,673 41,129 44,491 42,645 0 -100.00%
NOSH 40,695 40,429 40,217 34,274 33,452 33,316 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.10% 4.93% 4.33% 5.80% 1.37% 7.08% 0.00% -
ROE 1.50% 3.30% 2.56% 3.22% 0.63% 3.16% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 109.49 89.70 74.43 66.56 61.04 57.07 0.00 -100.00%
EPS 2.30 4.42 3.22 3.86 0.84 4.04 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.53 1.34 1.26 1.20 1.33 1.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 34,274
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 22.22 18.08 14.93 11.38 10.18 9.48 0.00 -100.00%
EPS 0.47 0.89 0.65 0.66 0.14 0.67 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3105 0.2701 0.2527 0.2051 0.2219 0.2126 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.58 0.68 0.58 1.27 0.47 1.68 0.00 -
P/RPS 0.53 0.76 0.78 1.91 0.77 2.94 0.00 -100.00%
P/EPS 25.22 15.38 18.01 32.90 56.15 41.58 0.00 -100.00%
EY 3.97 6.50 5.55 3.04 1.78 2.40 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.38 0.51 0.46 1.06 0.35 1.31 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 25/05/05 18/05/04 19/05/03 04/07/02 04/07/01 24/05/00 - -
Price 0.60 0.57 0.58 0.89 0.52 1.30 0.00 -
P/RPS 0.55 0.64 0.78 1.34 0.85 2.28 0.00 -100.00%
P/EPS 26.09 12.90 18.01 23.06 62.13 32.18 0.00 -100.00%
EY 3.83 7.75 5.55 4.34 1.61 3.11 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.43 0.46 0.74 0.39 1.02 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment