BONIA CORPORATION BHD

KLSE (MYR): BONIA (9288)

You're accessing 15 mins delay data. Turn on live stream now to enjoy real-time data!

Last Price

1.76

Today's Change

0.00 (0.00%)

Day's Change

1.76 - 1.76

Trading Volume

3,700

Financial
Market Cap

Market Cap

355 Million

NOSH

202 Million

Latest Quarter

Latest Quarter

31-Dec-2023 [#2]

Announcement Date

29-Feb-2024

Next Quarter

31-Mar-2024

Est. Ann. Date

29-May-2024

Est. Ann. Due Date

30-May-2024

QoQ | YoY

46.97% | -42.17%

T4Q Result

Revenue | NP to SH

407,759.000 | 40,221.000

RPS | P/RPS

202.29 Cent | 0.87

EPS | P/E | EY

19.95 Cent | 8.82 | 11.34%

DPS | DY | Payout %

11.97 Cent | 6.80% | 59.97%

NAPS | P/NAPS

2.14 | 0.82

QoQ | YoY

-17.58% | -38.1%

NP Margin | ROE

11.39% | 9.32%

F.Y. | Ann. Date

31-Dec-2023 | 29-Feb-2024

Latest Audited Result

Latest Audited Result

30-Jun-2023

Announcement Date

30-Oct-2023

Next Audited Result

30-Jun-2024

Est. Ann. Date

30-Oct-2024

Est. Ann. Due Date

27-Dec-2024

Annual (Unaudited)

Revenue | NP to SH

424,149.000 | 55,008.000

RPS | P/RPS

210.42 Cent | 0.84

EPS | P/E | EY

27.29 Cent | 6.45 | 15.51%

DPS | DY | Payout %

11.97 Cent | 6.80% | 43.85%

NAPS | P/NAPS

2.12 | 0.83

YoY

22.22%

NP Margin | ROE

14.76% | 12.88%

F.Y. | Ann. Date

30-Jun-2023 | 25-Aug-2023

Annualized Result

Revenue | NP to SH

427,534.000 | 39,540.000

RPS | P/RPS

212.10 Cent | 0.83

EPS | P/E | EY

19.62 Cent | 8.97 | 11.15%

DPS | DY | Payout %

-

NAPS | P/NAPS

-

QoQ | YoY

23.49% | -42.79%

NP Margin | ROE

10.87% | 9.16%

F.Y. | Ann. Date

31-Dec-2023 | 29-Feb-2024

Business Process

Trailing 4 Quarters Trailing 8 Quarters
Available Quarters 4 Quarters 8 Quarters
Continuous Quarters Of Revenue Growth 1 / 4 25.00% 1 / 8 12.50%
Total Positive Profit Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Positive Profit 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Profit Growth 1 / 4 25.00% 1 / 8 12.50%
Continuous Quarters Of Adjusted EPS Growth 1 / 4 25.00% 1 / 8 12.50%
Total Dividend Years 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend 4 / 4 100.00% 8 / 8 100.00%
Continuous Quarters Of Dividend Growth 0 / 4 0.00% 0 / 8 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 4 0.00% 0 / 8 0.00%
Average ROE 2.37% 3.23%
Average Net Profit Margin 11.35% 15.05%

Last 5 Financial Years Last 10 Financial Years
Available Years 5 Years 10 Years
Continuous Quarters Of Revenue Growth 2 / 5 40.00% 2 / 10 20.00%
Total Positive Profit Years 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Positive Profit 5 / 5 100.00% 10 / 10 100.00%
Continuous Quarters Of Profit Growth 3 / 5 60.00% 3 / 10 30.00%
Continuous Quarters Of Adjusted EPS Growth 3 / 5 60.00% 3 / 10 30.00%
Total Dividend Years 5 / 5 100.00% 7 / 10 70.00%
Continuous Quarters Of Dividend 5 / 5 100.00% 5 / 10 50.00%
Continuous Quarters Of Dividend Growth 0 / 5 0.00% 0 / 10 0.00%
Continuous Quarters Of Adjusted Dps Growth 0 / 5 0.00% 0 / 10 0.00%
Average ROE 6.70% 7.89%
Average Net Profit Margin 8.55% 7.53%
Key Result

T4Q Annualized Annual (Unaudited) Last 10 FY Average Last 5 FY Average
Revenue 407,759 427,534 424,149 493,155 365,119
NP to SH 40,221 39,540 55,008 31,102 26,938
Dividend 24,119 16,079 24,119 9,944 15,857
Adjusted EPS 19.95 19.62 27.29 15.43 13.36
Adjusted DPS 11.97 7.98 11.97 4.93 7.87

NP to SH = Net Profit Attributable to Shareholder, EPS = Earning Per Share, DPS = Dividend Per Share

All figures in '000 unless specified.

EPS & DPS's figures in Cent.

Growth

LQ QoQ LQ YoY CQ YoY LQ vs Average of T4Q LQ vs Average of T8Q
Revenue 21.77% 4.66% 4.84% 15.14% 17.43%
NP to Owner 46.97% -42.17% -42.79% 17.00% -10.53%
Dividend 0.00% 0.00% 0.00% -33.33% -46.67%
Adjusted EPS 46.97% -42.17% -42.79% 17.00% -10.53%
Adjusted DPS 0.00% 0.00% 0.00% -33.33% -46.67%

LQ = Latest Quarter, CQ = Cumulative Quarter, T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, QoQ = Quarter on Quarter, YoY = Year on Year

T4Q vs LFY T4Q vs AL5FY T4Q vs AL10FY AQR vs LFY AQR vs AL5FY AQR vs AL10FY LFY YoY LFY vs AL5FY LFY vs AL10FY
Revenue -3.86% 11.68% -17.32% 0.80% 17.09% -13.31% 27.37% 16.17% -13.99%
NP to Owner -26.88% 49.31% 29.32% -28.12% 46.78% 27.13% 22.22% 104.20% 76.86%
Dividend 0.00% 52.10% 142.54% -33.33% 1.40% 61.69% -36.84% 52.10% 142.54%
Adjusted EPS -26.88% 49.31% 29.32% -28.12% 46.78% 27.13% 22.22% 104.20% 76.86%
Adjusted DPS 0.00% 52.10% 142.54% -33.33% 1.40% 61.69% -36.84% 52.10% 142.54%

T4Q = Trailing 4 Quarters, T8Q = Trailing 8 Quarters, AL5FY = Average of Last 5 Financial Years, AL10FY = Average of Last 10 Financial Years, LFY = Latest Financial Year AQR = Annualized Quarter Result, YoY = Year on Year

Discussions
13 people like this. Showing 50 of 2,625 comments

Michael Kwok

Buy q bonia 2.20 cents.Price 2.30.
27/7/2022
9.52am

2022-07-27 09:51

troy88

Waking up already..

2022-08-16 10:29

calvintaneng

Post removed.Why?

2022-08-16 19:36

Jokers2020

bonia like going to push up..see at 4pm how

2022-08-22 14:49

cedcan

What's happening

2022-08-22 16:34

dragon328

Another record quarterly profit of RM21.9 million for 4QFY2022, more than 10x higher than last year.
Full year operating cashflows were super strong at over RM75 million or 37 sen per share, hence supporting super high dividend payout of total 19.0 sen for FY2022.

2022-08-25 22:11

troy88

well done!

2022-08-26 09:25

dragon328

too many day traders and short term punters taking profit after good result

2022-08-26 09:52

Randy Chan

Crazy.... Going down. Useless stock

2022-08-26 10:57

Hwai Hooi

trap ppl

2022-08-26 16:41

kingoftradings

Good dividen 12sen

2022-08-27 20:44

Randy Chan

Bollocks goid div. Price sinking deep

2022-09-06 15:37

cedcan

Everyday see red, how oh??!

2022-09-13 17:19

pantor

Cheap consumer stock and super-attractive dividend yield of 9%

2022-09-13 19:03

cedcan

Hopeless already. Buang all.

2022-09-19 14:37

willc48

bonia, pray drop to Rm1.00

2022-09-19 14:53

troy88

Seems like gone case no more power despite good QR. Good thing I disposed off earlier with profit..

2022-09-20 10:54

gemfinder

cantik la!!!

2022-09-23 10:37

gemfinder

sold all.. thx for the contra gain

2022-09-23 10:54

cedcan

When can BO?

2022-11-09 10:25

cedcan

Nice closing!

2022-11-11 17:01

troy88

looks like slowly coming back..

2022-11-15 09:33

cedcan

Ini kali lah!!

2022-11-15 09:50

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Bonia dropped from a high of RM2+ to 80 sen. My assessment then was it was undervalued. After buying in, the price went up to RM 1.20. One has a sense of elation to make 50% so quickly after purchasing. A few months later, it dropped and dropped to 40 sen. The feeling was why did I not take profit at RM 1.20.

But the counter was undervalued. During the MCO, its business suffered. However, the management was proactive. They closed down the unprofitable stores. They did some internal restructuring. The listed CRG into the leap counter. Slowly, the losses were trimmed, expenses contained.

Now it is profitable, generating healthy cash flows.

The price reached a high of RM 2.80+. It has since corrected slightly.

Those able to sell at the highest or buy at the lowest and do this repeatedly must have incredible skills. More likely, no one has this unique ability. For the smart investor, capturing the long terms gains over a long time horizon is a reasonable strategy to adopt. Selling and buying based on value.

2022-12-13 21:19

troy88

Strong bounce back from last year's low. Congrats to those who bought during the downtrend.

2023-01-16 11:10

troy88

Great QR. Well done Bonia!

2023-02-22 10:25

wallstreetrookieNEW

Holy moly blowout quarter. amazing

2023-02-22 10:26

nicholas99

Run first.
Govt to impose tax on luxury items such as watches, fashion products

2023-02-25 00:48

pang72

Like that jialat for luxury consumers counter

2023-02-25 01:11

pang72

No wonder can't up even good QR

2023-02-25 01:11

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥

Security LastPr PE DY% Divcts ROE ttm-marg
BONIA (Personal) 2.34 7.26 8.1 19 15.89 16.6

2023-03-30 16:20

Integrity. Intelligent. Industrious. 3iii (iiinvestsmart)$€£¥


Price RM 2.08
Market Cap 419 m

EPS (sen) Latest FY 22.31 sen
DPS(sen) - 2022 17 sen
Latest DY (%) on 2022 DPS 8,06%

BV per share RM 1.98
P/B 1.05 x
ROE latest FY 11.30%

2023-05-16 20:25

dragon328

Good chance to accumulate this quality retails stock

2023-05-31 16:41

dragon328

Q3 core net profit is 18% higher than last year. Prospective PER only at 7.0x. Prospective dividend yield at 13.88% based on CIMB projection

2023-05-31 16:42

dragon328

Good closing today, finally bottoming up!

2023-08-21 19:40

Cryptolover

stable business with 6% dividend, trading at PE of 7, easy money

2023-08-26 00:36

dragon328

Bonia released a set of decent quarterly result for Q4 FY2023. Revenue for Q4 FY2023 dropped slightly compared to last year as Hari Raya this year came in early April 2023 so some of the festive buying was already realised in Q3 FY2023. The good thing is Bonia managed to maintain gross margin of 60% in Q4.

Operating cashflows (before working capital changes and capex) remained strong at RM71 million for FY2023. Capex was unusually high at RM48.2m in FY2023 vs RM9.7m in FY2022, as it opened 5 new boutiques and carried out rebranding effort in FY2023.

Final dividend of 2.0 sen was well expected but the special dividend of 4.0 sen fell short of market expectations, if compared to its special dividend of 12.0 sen last year. I think there are probably 2 reasons for the lower special dividend in FY2023 - 1) much higher capex incurred in FY2023, 2) the disposal of SBG is not complete yet.

Bonia has proposed to dispose off 30% stakes in SBG to its founder for RM17.6 million and this deal is expected to complete in 2H2023. I think we can look forward to a higher special dividend in FY2024 as the completion of this disposal will bring in extra 8.8 sen of cash in addition to projected operating cashflows of over 35 sen per share in FY2024.

2023-08-28 12:42

Cryptolover

kinda feels like market is sleeping on this stock as well, capex is higher due to they are actively upgrading current stores into more "high end design". From what I see in some of the stores, the no. of customer visits looks good and also the business model is able to smoothly pass the cost of labour etc down to customer as like any other luxury brands. I did expect a special dividend of at least 6cents (excluding the normal dividend) but the end announcement is abit below expectation, maybe because the management wanna keep some money to expand their business. The future outlook of this remains very good

2023-08-28 16:34

dragon328

Ya the outlook is good with expandable business model. I was just concerned with the big capex incurred in FY2023, and am not sure of its capex plan for FY2024 and beyond.

I hope the big capex spent on upgrading existing stores in FY2023 has helped the company to maintain the gross margin of 60% and the capex spent on new stores will provide revenue growth into FY2024.

2023-08-28 17:15

dragon328

Bonia just won an arbitration case against an individual for their JV in Vietnam. Bonia will be getting RM21.47 million of compensation from this case.

Coupled with the proceeds of RM17 million from disposal of 30% stake in Sembonia, Bonia will have total RM38 million of extra cash proceeds in FY2024, which pave the way for a bumpy special dividend of at least 10 sen.

2023-09-06 09:46

dragon328

Again in Budget 2024 announcement last Friday, there was no detail as to how the proposed luxury good tax will be implemented, when it will start and above what price threshold the luxury goods will be taxed.

The only new info available is that the new luxury good tax shall be 5% to 10% to be imposed on luxury watches, jewellery and fashion items.

As most of Bonia products (handbags, watches, clothes etc) are priced below RM1,000 each, I do not expect the luxury good tax will be imposed on many Bonia products. Even if some products get taxed, I think Bonia will be able to adsorb or pass on the 5% or 10% tax, or re-priced the products, or introduce more products not subject to the new tax. Overall, I do not expect Bonia sales will be impacted much.

Still looking forward to good sales in coming Q2FY2024 and bumpy dividend for FY2024

2023-10-16 14:18

Cryptolover

like all luxury brand, the rise in cost can be easily pass to customers. current economic environment favours cash rich company with low debt. Easy buy when it is this low

2023-10-20 13:46

Cryptolover

nice price to accumulate more, hopefully once market sentiment improves, will be reflected on the stock price

2023-10-27 10:08

dragon328

Yes @Cryptolover, this is very attractive price to accumulate for long term investment.

Strong operating cashflows of over 30 sen per share every year can support dividend payouts of at least 9 sen to 15 sen a year, giving potential yields of 5% to 9%

2023-10-27 11:33

Cryptolover

nice recovery, my money printer once this goes to 10-15 x earnings!

2023-11-06 10:25

dragon328

Bonia Q1 FY2024 result is not too bad with core net profit close to RM9 million excluding extraordinary items. As expected, an interim dividend of 2.0 sen is declared.

The topline remains resilient while profit drops more substantially due to higher salary costs and operating expenses. With a gross profit margin of close to 60% and EBITDA margin close to 25%, Bonia should be able to ride through the inflationary pressure, I believe.

Looking towards a bumpy final dividend come June 2024

2023-12-01 09:49

Cryptolover

Q1 is historical weaker period for Bonia, but even so its top line and bottom line are growing past pre Covid levels, most importantly margins are growing
really good sign.. once the consumer sentiment gets better, this company gonna easily break the previous year result with 4 times epf handout, im really bullish about this one

2023-12-04 23:13

SincereStock

bought a few at 1.74 after watching this review video

https://www.youtube.com/watch?v=NmZhpEBSmHE

1 month ago

Cryptolover

luxury tax postponed, bullish!

3 weeks ago

Jack888

Bonia start to move uptrend...good.

3 weeks ago

Post a Comment