[RCECAP] QoQ Quarter Result on 31-Mar-2003 [#4]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
27-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Mar-2003 [#4]
Profit Trend
QoQ- -528.45%
YoY- -764.2%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 13,161 12,661 12,483 11,114 12,236 11,505 10,018 19.89%
PBT 5,000 1,752 16,443 -1,554 1,028 796 101 1238.68%
Tax -1,827 -658 -805 33 -673 -559 -101 585.46%
NP 3,173 1,094 15,638 -1,521 355 237 0 -
-
NP to SH 3,173 1,094 15,638 -1,521 355 237 -171 -
-
Tax Rate 36.54% 37.56% 4.90% - 65.47% 70.23% 100.00% -
Total Cost 9,988 11,567 -3,155 12,635 11,881 11,268 10,018 -0.19%
-
Net Worth 42,976 39,578 38,469 21,285 22,607 22,207 21,932 56.39%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 42,976 39,578 38,469 21,285 22,607 22,207 21,932 56.39%
NOSH 40,164 18,668 18,674 18,671 18,684 18,661 18,586 66.91%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 24.11% 8.64% 125.27% -13.69% 2.90% 2.06% 0.00% -
ROE 7.38% 2.76% 40.65% -7.15% 1.57% 1.07% -0.78% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 32.77 67.82 66.85 59.52 65.49 61.65 53.90 -28.16%
EPS 7.90 5.86 83.74 -3.79 1.90 1.27 -0.92 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.07 2.12 2.06 1.14 1.21 1.19 1.18 -6.29%
Adjusted Per Share Value based on latest NOSH - 18,671
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.89 0.85 0.84 0.75 0.82 0.78 0.67 20.77%
EPS 0.21 0.07 1.05 -0.10 0.02 0.02 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.029 0.0267 0.0259 0.0143 0.0152 0.015 0.0148 56.39%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 -
Price 0.09 0.08 0.07 0.06 0.07 0.07 0.08 -
P/RPS 0.27 0.12 0.10 0.10 0.11 0.11 0.15 47.81%
P/EPS 1.14 1.37 0.08 -0.74 3.68 5.51 -8.70 -
EY 87.78 73.25 1,196.29 -135.77 27.14 18.14 -11.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.04 0.03 0.05 0.06 0.06 0.07 9.28%
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 24/02/04 21/11/03 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 -
Price 0.09 0.10 0.08 0.07 0.06 0.08 0.09 -
P/RPS 0.27 0.15 0.12 0.12 0.09 0.13 0.17 36.01%
P/EPS 1.14 1.71 0.10 -0.86 3.16 6.30 -9.78 -
EY 87.78 58.60 1,046.75 -116.37 31.67 15.88 -10.22 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.08 0.05 0.04 0.06 0.05 0.07 0.08 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment