[RCECAP] QoQ Quarter Result on 31-Dec-2002 [#3]

Stock
[RCECAP] RCE CAPITAL BHD
Announcement Date
26-Feb-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2003
Quarter
31-Dec-2002 [#3]
Profit Trend
QoQ- 49.79%
YoY- -38.79%
Quarter Report
Latest QR
Upcoming QR
RCECAP's Result
RCECAP's Financial Summary
View:
Show?
Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Revenue 12,661 12,483 11,114 12,236 11,505 10,018 10,746 11.54%
PBT 1,752 16,443 -1,554 1,028 796 101 -253 -
Tax -658 -805 33 -673 -559 -101 253 -
NP 1,094 15,638 -1,521 355 237 0 0 -
-
NP to SH 1,094 15,638 -1,521 355 237 -171 -176 -
-
Tax Rate 37.56% 4.90% - 65.47% 70.23% 100.00% - -
Total Cost 11,567 -3,155 12,635 11,881 11,268 10,018 10,746 5.02%
-
Net Worth 39,578 38,469 21,285 22,607 22,207 21,932 22,093 47.45%
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Net Worth 39,578 38,469 21,285 22,607 22,207 21,932 22,093 47.45%
NOSH 18,668 18,674 18,671 18,684 18,661 18,586 18,723 -0.19%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
NP Margin 8.64% 125.27% -13.69% 2.90% 2.06% 0.00% 0.00% -
ROE 2.76% 40.65% -7.15% 1.57% 1.07% -0.78% -0.80% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 67.82 66.85 59.52 65.49 61.65 53.90 57.39 11.76%
EPS 5.86 83.74 -3.79 1.90 1.27 -0.92 -0.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.12 2.06 1.14 1.21 1.19 1.18 1.18 47.73%
Adjusted Per Share Value based on latest NOSH - 18,684
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
RPS 0.85 0.84 0.75 0.82 0.78 0.67 0.72 11.68%
EPS 0.07 1.05 -0.10 0.02 0.02 -0.01 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0267 0.0259 0.0143 0.0152 0.015 0.0148 0.0149 47.47%
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 28/06/02 29/03/02 -
Price 0.08 0.07 0.06 0.07 0.07 0.08 0.11 -
P/RPS 0.12 0.10 0.10 0.11 0.11 0.15 0.19 -26.36%
P/EPS 1.37 0.08 -0.74 3.68 5.51 -8.70 -11.70 -
EY 73.25 1,196.29 -135.77 27.14 18.14 -11.50 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.03 0.05 0.06 0.06 0.07 0.09 -41.73%
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 31/03/02 CAGR
Date 21/11/03 19/08/03 27/05/03 26/02/03 08/11/02 22/08/02 22/05/02 -
Price 0.10 0.08 0.07 0.06 0.08 0.09 0.11 -
P/RPS 0.15 0.12 0.12 0.09 0.13 0.17 0.19 -14.56%
P/EPS 1.71 0.10 -0.86 3.16 6.30 -9.78 -11.70 -
EY 58.60 1,046.75 -116.37 31.67 15.88 -10.22 -8.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.05 0.04 0.06 0.05 0.07 0.08 0.09 -32.39%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment