[FITTERS] QoQ Quarter Result on 31-Dec-2016 [#4]

Announcement Date
24-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -546.8%
YoY- -1683.21%
Quarter Report
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 83,330 59,000 71,275 77,857 82,065 98,566 107,588 -15.64%
PBT 4,773 -2,159 -250 -9,545 3,541 1,503 4,426 5.15%
Tax -707 -1,048 -1,026 -1,024 -1,729 -1,952 -1,679 -43.79%
NP 4,066 -3,207 -1,276 -10,569 1,812 -449 2,747 29.84%
-
NP to SH 4,383 -2,007 -840 -9,986 2,235 430 3,021 28.12%
-
Tax Rate 14.81% - - - 48.83% 129.87% 37.93% -
Total Cost 79,264 62,207 72,551 88,426 80,253 99,015 104,841 -16.99%
-
Net Worth 355,781 352,260 354,678 360,588 366,349 366,789 367,315 -2.10%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 355,781 352,260 354,678 360,588 366,349 366,789 367,315 -2.10%
NOSH 480,497 480,497 480,497 480,497 475,531 477,777 479,523 0.13%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 4.88% -5.44% -1.79% -13.57% 2.21% -0.46% 2.55% -
ROE 1.23% -0.57% -0.24% -2.77% 0.61% 0.12% 0.82% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 17.96 12.65 15.24 16.34 17.26 20.63 22.44 -13.78%
EPS 0.94 -0.43 -0.18 -2.10 0.47 0.09 0.63 30.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7669 0.7555 0.7584 0.757 0.7704 0.7677 0.766 0.07%
Adjusted Per Share Value based on latest NOSH - 480,497
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 13.42 9.50 11.48 12.54 13.22 15.88 17.33 -15.65%
EPS 0.71 -0.32 -0.14 -1.61 0.36 0.07 0.49 28.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5731 0.5674 0.5713 0.5808 0.5901 0.5908 0.5917 -2.10%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.385 0.405 0.425 0.405 0.42 0.42 0.47 -
P/RPS 2.14 3.20 2.79 2.48 2.43 2.04 2.09 1.58%
P/EPS 40.75 -94.09 -236.62 -19.32 89.36 466.67 74.60 -33.15%
EY 2.45 -1.06 -0.42 -5.18 1.12 0.21 1.34 49.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.54 0.56 0.54 0.55 0.55 0.61 -12.40%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 26/05/17 24/02/17 25/11/16 24/08/16 01/06/16 -
Price 0.405 0.375 0.405 0.41 0.41 0.42 0.435 -
P/RPS 2.25 2.96 2.66 2.51 2.38 2.04 1.94 10.37%
P/EPS 42.87 -87.12 -225.48 -19.56 87.23 466.67 69.05 -27.20%
EY 2.33 -1.15 -0.44 -5.11 1.15 0.21 1.45 37.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.50 0.53 0.54 0.53 0.55 0.57 -4.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment