[LBALUM] QoQ Quarter Result on 31-Jan-2006 [#3]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
30-Mar-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
31-Jan-2006 [#3]
Profit Trend
QoQ- 8.43%
YoY- -5.65%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Revenue 69,594 82,109 77,251 58,910 60,015 60,015 56,316 15.11%
PBT 4,771 5,073 5,746 4,192 4,173 4,119 4,567 2.94%
Tax -734 -719 -1,500 0 -768 -714 -1,335 -32.81%
NP 4,037 4,354 4,246 4,192 3,405 3,405 3,232 15.93%
-
NP to SH 4,037 4,354 4,246 3,692 3,405 3,405 3,232 15.93%
-
Tax Rate 15.38% 14.17% 26.11% 0.00% 18.40% 17.33% 29.23% -
Total Cost 65,557 77,755 73,005 54,718 56,610 56,610 53,084 15.06%
-
Net Worth 124,215 124,399 124,340 156,630 152,852 154,261 150,326 -11.91%
Dividend
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Div - - 4,351 - - - 4,348 -
Div Payout % - - 102.49% - - - 134.54% -
Equity
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Net Worth 124,215 124,399 124,340 156,630 152,852 154,261 150,326 -11.91%
NOSH 124,215 124,399 124,340 124,309 124,270 124,404 124,236 -0.01%
Ratio Analysis
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
NP Margin 5.80% 5.30% 5.50% 7.12% 5.67% 5.67% 5.74% -
ROE 3.25% 3.50% 3.41% 2.36% 2.23% 2.21% 2.15% -
Per Share
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 56.03 66.00 62.13 47.39 48.29 48.24 45.33 15.13%
EPS 1.62 1.75 1.71 2.97 2.74 2.74 2.62 -27.35%
DPS 0.00 0.00 3.50 0.00 0.00 0.00 3.50 -
NAPS 1.00 1.00 1.00 1.26 1.23 1.24 1.21 -11.90%
Adjusted Per Share Value based on latest NOSH - 124,309
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
RPS 16.03 18.91 17.79 13.57 13.82 13.82 12.97 15.12%
EPS 0.93 1.00 0.98 0.85 0.78 0.78 0.74 16.40%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.2861 0.2865 0.2864 0.3607 0.352 0.3553 0.3462 -11.90%
Price Multiplier on Financial Quarter End Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 31/10/06 - - - - - - -
Price 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.92 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 7.74 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/06 31/07/06 30/04/06 31/01/06 31/10/05 31/07/05 30/04/05 CAGR
Date 12/12/06 29/09/06 29/06/06 30/03/06 28/12/05 12/09/05 30/06/05 -
Price 0.41 0.41 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.73 0.62 0.00 0.00 0.00 0.00 0.00 -
P/EPS 12.62 11.71 0.00 0.00 0.00 0.00 0.00 -
EY 7.93 8.54 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.41 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment