[LBALUM] YoY Quarter Result on 30-Apr-2006 [#4]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Jun-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2006
Quarter
30-Apr-2006 [#4]
Profit Trend
QoQ- 15.01%
YoY- 31.37%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Revenue 77,680 95,967 79,788 77,251 56,316 56,200 44,425 9.75%
PBT 3,143 4,812 1,382 5,746 4,567 4,017 3,066 0.41%
Tax 181 925 309 -1,500 -1,335 -63 -1,211 -
NP 3,324 5,737 1,691 4,246 3,232 3,954 1,855 10.19%
-
NP to SH 3,324 5,737 1,691 4,246 3,232 3,954 1,855 10.19%
-
Tax Rate -5.76% -19.22% -22.36% 26.11% 29.23% 1.57% 39.50% -
Total Cost 74,356 90,230 78,097 73,005 53,084 52,246 42,570 9.73%
-
Net Worth 188,536 186,266 168,136 124,340 150,326 69,947 65,974 19.10%
Dividend
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Div - 4,346 4,327 4,351 4,348 - 3,298 -
Div Payout % - 75.76% 255.89% 102.49% 134.54% - 177.83% -
Equity
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Net Worth 188,536 186,266 168,136 124,340 150,326 69,947 65,974 19.10%
NOSH 248,074 248,354 247,260 124,340 124,236 69,947 65,974 24.67%
Ratio Analysis
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
NP Margin 4.28% 5.98% 2.12% 5.50% 5.74% 7.04% 4.18% -
ROE 1.76% 3.08% 1.01% 3.41% 2.15% 5.65% 2.81% -
Per Share
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 31.31 38.64 32.27 62.13 45.33 80.35 67.34 -11.97%
EPS 1.34 2.31 0.68 1.71 2.62 3.24 2.81 -11.60%
DPS 0.00 1.75 1.75 3.50 3.50 0.00 5.00 -
NAPS 0.76 0.75 0.68 1.00 1.21 1.00 1.00 -4.46%
Adjusted Per Share Value based on latest NOSH - 124,340
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
RPS 17.89 22.10 18.38 17.79 12.97 12.94 10.23 9.75%
EPS 0.77 1.32 0.39 0.98 0.74 0.91 0.43 10.18%
DPS 0.00 1.00 1.00 1.00 1.00 0.00 0.76 -
NAPS 0.4342 0.429 0.3872 0.2864 0.3462 0.1611 0.1519 19.11%
Price Multiplier on Financial Quarter End Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/04/09 30/04/08 30/04/07 - - - - -
Price 0.35 0.44 0.60 0.00 0.00 0.00 0.00 -
P/RPS 1.12 1.14 1.86 0.00 0.00 0.00 0.00 -
P/EPS 26.12 19.05 87.73 0.00 0.00 0.00 0.00 -
EY 3.83 5.25 1.14 0.00 0.00 0.00 0.00 -
DY 0.00 3.98 2.92 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.59 0.88 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 CAGR
Date 30/06/09 01/07/08 29/06/07 29/06/06 30/06/05 29/06/04 27/06/03 -
Price 0.37 0.41 0.56 0.00 0.00 0.00 0.00 -
P/RPS 1.18 1.06 1.74 0.00 0.00 0.00 0.00 -
P/EPS 27.61 17.75 81.88 0.00 0.00 0.00 0.00 -
EY 3.62 5.63 1.22 0.00 0.00 0.00 0.00 -
DY 0.00 4.27 3.13 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.55 0.82 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment