[LBALUM] QoQ Quarter Result on 31-Jul-2011 [#1]

Stock
[LBALUM] LB ALUMINIUM BHD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2012
Quarter
31-Jul-2011 [#1]
Profit Trend
QoQ- 191.33%
YoY- 104.62%
Quarter Report
Latest QR
Upcoming QR
LBALUM's Result
LBALUM's Financial Summary
View:
Show?
Quarter Result
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Revenue 94,917 82,099 92,386 96,607 88,121 84,041 85,440 7.27%
PBT 1,162 2,181 2,601 4,471 3,437 2,917 2,468 -39.50%
Tax -405 -54 -379 -669 -1,856 -188 -273 30.10%
NP 757 2,127 2,222 3,802 1,581 2,729 2,195 -50.85%
-
NP to SH 757 2,044 2,241 4,606 1,581 2,729 2,195 -50.85%
-
Tax Rate 34.85% 2.48% 14.57% 14.96% 54.00% 6.44% 11.06% -
Total Cost 94,160 79,972 90,164 92,805 86,540 81,312 83,245 8.56%
-
Net Worth 217,006 210,622 212,611 211,444 207,579 205,915 207,028 3.19%
Dividend
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Div 4,415 - - - 4,324 - - -
Div Payout % 583.33% - - - 273.53% - - -
Equity
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Net Worth 217,006 210,622 212,611 211,444 207,579 205,915 207,028 3.19%
NOSH 248,486 247,790 247,222 248,758 247,118 248,090 249,431 -0.25%
Ratio Analysis
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
NP Margin 0.80% 2.59% 2.41% 3.94% 1.79% 3.25% 2.57% -
ROE 0.35% 0.97% 1.05% 2.18% 0.76% 1.33% 1.06% -
Per Share
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 37.62 33.13 37.37 38.84 35.66 33.88 34.25 6.46%
EPS 0.30 0.86 0.89 1.53 0.64 1.10 0.88 -51.23%
DPS 1.75 0.00 0.00 0.00 1.75 0.00 0.00 -
NAPS 0.86 0.85 0.86 0.85 0.84 0.83 0.83 2.39%
Adjusted Per Share Value based on latest NOSH - 248,758
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
RPS 21.86 18.91 21.28 22.25 20.29 19.36 19.68 7.26%
EPS 0.17 0.47 0.52 1.06 0.36 0.63 0.51 -51.95%
DPS 1.02 0.00 0.00 0.00 1.00 0.00 0.00 -
NAPS 0.4998 0.4851 0.4897 0.487 0.4781 0.4742 0.4768 3.19%
Price Multiplier on Financial Quarter End Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 30/04/12 31/01/12 31/10/11 29/07/11 29/04/11 31/01/11 29/10/10 -
Price 0.38 0.39 0.42 0.42 0.45 0.47 0.50 -
P/RPS 1.02 1.18 1.12 1.08 1.26 1.39 1.46 -21.28%
P/EPS 186.91 47.28 46.33 22.68 70.34 42.73 56.82 121.34%
EY 0.54 2.12 2.16 4.41 1.42 2.34 1.76 -54.54%
DY 0.00 0.00 0.00 0.00 3.89 0.00 0.00 -
P/NAPS 0.41 0.46 0.49 0.49 0.54 0.57 0.60 -22.43%
Price Multiplier on Announcement Date
30/04/12 31/01/12 31/10/11 31/07/11 30/04/11 31/01/11 31/10/10 CAGR
Date 27/06/12 28/03/12 20/12/11 29/09/11 30/06/11 24/03/11 16/12/10 -
Price 0.38 0.39 0.38 0.37 0.44 0.44 0.47 -
P/RPS 1.02 1.18 1.02 0.95 1.23 1.30 1.37 -17.86%
P/EPS 186.91 47.28 41.92 19.98 68.77 40.00 53.41 130.67%
EY 0.54 2.12 2.39 5.00 1.45 2.50 1.87 -56.34%
DY 0.00 0.00 0.00 0.00 3.98 0.00 0.00 -
P/NAPS 0.41 0.46 0.44 0.44 0.52 0.53 0.57 -19.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment