[KESM] QoQ Quarter Result on 31-Jul-2008 [#4]

Stock
[KESM] KESM INDUSTRIES BHD
Announcement Date
17-Sep-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2008
Quarter
31-Jul-2008 [#4]
Profit Trend
QoQ- 122.65%
YoY- -24.99%
Quarter Report
Latest QR
Upcoming QR
KESM's Result
KESM's Financial Summary
View:
Show?
Quarter Result
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Revenue 37,410 39,308 45,532 46,192 49,987 47,324 54,001 -21.72%
PBT 1,090 927 4,967 4,283 4,843 3,981 7,584 -72.59%
Tax -642 -113 -702 3,195 -1,310 14,306 -1,506 -43.38%
NP 448 814 4,265 7,478 3,533 18,287 6,078 -82.44%
-
NP to SH 248 678 4,020 6,811 3,059 15,362 5,429 -87.24%
-
Tax Rate 58.90% 12.19% 14.13% -74.60% 27.05% -359.36% 19.86% -
Total Cost 36,962 38,494 41,267 38,714 46,454 29,037 47,923 -15.91%
-
Net Worth 184,346 188,568 190,736 186,655 178,369 175,307 158,992 10.37%
Dividend
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Div - - - 1,293 - - - -
Div Payout % - - - 18.99% - - - -
Equity
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Net Worth 184,346 188,568 190,736 186,655 178,369 175,307 158,992 10.37%
NOSH 41,333 42,374 42,765 43,107 43,084 43,030 43,087 -2.73%
Ratio Analysis
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
NP Margin 1.20% 2.07% 9.37% 16.19% 7.07% 38.64% 11.26% -
ROE 0.13% 0.36% 2.11% 3.65% 1.71% 8.76% 3.41% -
Per Share
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 90.51 92.76 106.47 107.16 116.02 109.98 125.33 -19.52%
EPS 0.60 1.60 9.40 15.80 7.10 35.70 12.60 -86.88%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 4.46 4.45 4.46 4.33 4.14 4.074 3.69 13.48%
Adjusted Per Share Value based on latest NOSH - 43,107
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
RPS 86.97 91.38 105.85 107.39 116.21 110.02 125.54 -21.72%
EPS 0.58 1.58 9.35 15.83 7.11 35.71 12.62 -87.19%
DPS 0.00 0.00 0.00 3.01 0.00 0.00 0.00 -
NAPS 4.2857 4.3838 4.4342 4.3394 4.1467 4.0755 3.6962 10.37%
Price Multiplier on Financial Quarter End Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 -
Price 1.90 1.89 2.00 2.81 2.81 2.50 2.31 -
P/RPS 2.10 2.04 1.88 2.62 2.42 2.27 1.84 9.22%
P/EPS 316.67 118.13 21.28 17.78 39.58 7.00 18.33 569.44%
EY 0.32 0.85 4.70 5.62 2.53 14.28 5.45 -84.91%
DY 0.00 0.00 0.00 1.07 0.00 0.00 0.00 -
P/NAPS 0.43 0.42 0.45 0.65 0.68 0.61 0.63 -22.49%
Price Multiplier on Announcement Date
30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 31/10/07 CAGR
Date 27/05/09 10/03/09 25/11/08 17/09/08 20/05/08 12/03/08 19/11/07 -
Price 2.25 1.95 1.95 2.62 2.80 2.49 2.40 -
P/RPS 2.49 2.10 1.83 2.45 2.41 2.26 1.91 19.35%
P/EPS 375.00 121.88 20.74 16.58 39.44 6.97 19.05 630.37%
EY 0.27 0.82 4.82 6.03 2.54 14.34 5.25 -86.19%
DY 0.00 0.00 0.00 1.15 0.00 0.00 0.00 -
P/NAPS 0.50 0.44 0.44 0.61 0.68 0.61 0.65 -16.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment