[TGL] QoQ Quarter Result on 31-Mar-2024 [#3]

Stock
[TGL] TEO GUAN LEE CORPORATION BHD
Announcement Date
29-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- 54.28%
YoY- 4.45%
Quarter Report
Latest QR
Upcoming QR
TGL's Result
TGL's Financial Summary
View:
Show?
Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 50,197 30,719 20,643 40,713 34,861 30,659 20,366 82.36%
PBT 5,113 3,296 3,056 3,797 4,577 3,906 2,701 52.96%
Tax -1,404 -892 -780 -480 -1,025 -1,082 -1,005 24.94%
NP 3,709 2,404 2,276 3,317 3,552 2,824 1,696 68.40%
-
NP to SH 3,709 2,404 2,276 3,321 3,551 2,824 1,692 68.66%
-
Tax Rate 27.46% 27.06% 25.52% 12.64% 22.39% 27.70% 37.21% -
Total Cost 46,488 28,315 18,367 37,396 31,309 27,835 18,670 83.60%
-
Net Worth 117,588 111,887 116,897 114,210 110,800 107,142 110,196 4.41%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - 66 - - - -
Div Payout % - - - 2.01% - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 117,588 111,887 116,897 114,210 110,800 107,142 110,196 4.41%
NOSH 84,866 83,498 83,498 83,498 83,498 82,828 82,236 2.11%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 7.39% 7.83% 11.03% 8.15% 10.19% 9.21% 8.33% -
ROE 3.15% 2.15% 1.95% 2.91% 3.20% 2.64% 1.54% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.34 36.79 24.72 48.84 41.85 36.91 24.77 78.94%
EPS 4.38 2.88 2.73 3.98 4.26 3.40 2.06 65.27%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.39 1.34 1.40 1.37 1.33 1.29 1.34 2.47%
Adjusted Per Share Value based on latest NOSH - 84,866
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 59.15 36.20 24.32 47.97 41.08 36.13 24.00 82.35%
EPS 4.37 2.83 2.68 3.91 4.18 3.33 1.99 68.86%
DPS 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
NAPS 1.3856 1.3184 1.3774 1.3458 1.3056 1.2625 1.2985 4.41%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.13 1.19 1.24 1.11 1.10 1.10 1.09 -
P/RPS 1.90 3.23 5.02 2.27 2.63 2.98 4.40 -42.84%
P/EPS 25.77 41.33 45.49 27.86 25.81 32.35 52.98 -38.12%
EY 3.88 2.42 2.20 3.59 3.87 3.09 1.89 61.45%
DY 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 0.81 0.89 0.89 0.81 0.83 0.85 0.81 0.00%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/05/24 28/02/24 24/11/23 28/08/23 29/05/23 27/02/23 25/11/22 -
Price 1.14 1.25 1.42 1.24 1.10 1.15 1.27 -
P/RPS 1.92 3.40 5.74 2.54 2.63 3.12 5.13 -48.03%
P/EPS 26.00 43.42 52.09 31.13 25.81 33.82 61.73 -43.78%
EY 3.85 2.30 1.92 3.21 3.87 2.96 1.62 77.99%
DY 0.00 0.00 0.00 0.06 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 1.01 0.91 0.83 0.89 0.95 -9.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment