[LAYHONG] QoQ Quarter Result on 30-Jun-2022 [#1]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
30-Jun-2022 [#1]
Profit Trend
QoQ- -80.4%
YoY- 125.85%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 284,425 267,164 266,909 266,397 252,292 236,535 242,052 11.36%
PBT 16,222 10,624 7,171 6,018 25,737 1,177 -6,860 -
Tax -3,355 -3,602 -2,857 -2,237 -6,960 -414 -1,761 53.74%
NP 12,867 7,022 4,314 3,781 18,777 763 -8,621 -
-
NP to SH 12,903 6,960 4,276 3,710 18,928 -8 -8,646 -
-
Tax Rate 20.68% 33.90% 39.84% 37.17% 27.04% 35.17% - -
Total Cost 271,558 260,142 262,595 262,616 233,515 235,772 250,673 5.48%
-
Net Worth 458,997 451,594 444,191 444,191 436,788 390,599 382,967 12.84%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 458,997 451,594 444,191 444,191 436,788 390,599 382,967 12.84%
NOSH 740,319 740,319 740,319 740,319 740,319 740,319 660,289 7.93%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin 4.52% 2.63% 1.62% 1.42% 7.44% 0.32% -3.56% -
ROE 2.81% 1.54% 0.96% 0.84% 4.33% 0.00% -2.26% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 38.42 36.09 36.05 35.98 34.08 34.52 36.66 3.17%
EPS 1.74 0.94 0.58 0.50 2.56 0.00 -1.31 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.62 0.61 0.60 0.60 0.59 0.57 0.58 4.55%
Adjusted Per Share Value based on latest NOSH - 740,319
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 37.54 35.26 35.23 35.16 33.30 31.22 31.95 11.35%
EPS 1.70 0.92 0.56 0.49 2.50 0.00 -1.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6058 0.5961 0.5863 0.5863 0.5765 0.5156 0.5055 12.83%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.30 0.245 0.225 0.255 0.23 0.24 0.275 -
P/RPS 0.78 0.68 0.62 0.71 0.67 0.70 0.75 2.65%
P/EPS 17.21 26.06 38.96 50.88 9.00 -20,557.89 -21.00 -
EY 5.81 3.84 2.57 1.97 11.12 0.00 -4.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.40 0.37 0.42 0.39 0.42 0.47 1.41%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 29/05/23 27/02/23 29/11/22 29/08/22 30/05/22 28/02/22 22/11/21 -
Price 0.30 0.26 0.255 0.25 0.23 0.23 0.255 -
P/RPS 0.78 0.72 0.71 0.69 0.67 0.67 0.70 7.48%
P/EPS 17.21 27.66 44.15 49.89 9.00 -19,701.31 -19.47 -
EY 5.81 3.62 2.27 2.00 11.12 -0.01 -5.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.43 0.42 0.42 0.39 0.40 0.44 5.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment