[LAYHONG] QoQ Quarter Result on 31-Mar-2019 [#4]

Stock
[LAYHONG] LAY HONG BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- 219.76%
YoY- 8.93%
Quarter Report
Latest QR
Upcoming QR
LAYHONG's Result
LAYHONG's Financial Summary
View:
Show?
Quarter Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 210,314 216,655 202,219 207,219 203,323 187,030 199,253 3.65%
PBT 2,254 3,147 6,028 12,717 6,052 -17,167 2,005 8.09%
Tax 651 -1,482 -1,693 -3,781 -2,327 3,306 268 80.41%
NP 2,905 1,665 4,335 8,936 3,725 -13,861 2,273 17.71%
-
NP to SH 2,159 1,113 3,864 11,975 3,745 -10,961 2,283 -3.64%
-
Tax Rate -28.88% 47.09% 28.09% 29.73% 38.45% - -13.37% -
Total Cost 207,409 214,990 197,884 198,283 199,598 200,891 196,980 3.48%
-
Net Worth 343,350 343,350 343,350 336,747 323,541 316,460 318,160 5.19%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 343,350 343,350 343,350 336,747 323,541 316,460 318,160 5.19%
NOSH 660,289 660,289 660,289 660,289 660,289 659,589 653,339 0.70%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 1.38% 0.77% 2.14% 4.31% 1.83% -7.41% 1.14% -
ROE 0.63% 0.32% 1.13% 3.56% 1.16% -3.46% 0.72% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 31.85 32.81 30.63 31.38 30.79 28.96 31.31 1.14%
EPS 0.33 0.17 0.59 1.81 0.57 -1.70 0.36 -5.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.52 0.52 0.51 0.49 0.49 0.50 2.64%
Adjusted Per Share Value based on latest NOSH - 660,289
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 28.05 28.90 26.97 27.64 27.12 24.95 26.58 3.64%
EPS 0.29 0.15 0.52 1.60 0.50 -1.46 0.30 -2.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.458 0.458 0.458 0.4492 0.4315 0.4221 0.4244 5.19%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.425 0.42 0.42 0.445 0.405 0.65 0.925 -
P/RPS 1.33 1.28 1.37 1.42 1.32 2.24 2.95 -41.11%
P/EPS 129.98 249.17 71.77 24.54 71.41 -38.30 257.82 -36.57%
EY 0.77 0.40 1.39 4.08 1.40 -2.61 0.39 57.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.81 0.81 0.87 0.83 1.33 1.85 -41.78%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 24/02/20 25/11/19 26/08/19 29/05/19 25/02/19 26/11/18 27/08/18 -
Price 0.395 0.455 0.405 0.415 0.44 0.445 0.585 -
P/RPS 1.24 1.39 1.32 1.32 1.43 1.54 1.87 -23.90%
P/EPS 120.80 269.93 69.21 22.88 77.58 -26.22 163.05 -18.07%
EY 0.83 0.37 1.44 4.37 1.29 -3.81 0.61 22.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.88 0.78 0.81 0.90 0.91 1.17 -24.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment