[ITRONIC] QoQ Quarter Result on 30-Jun-2016 [#2]

Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Jun-2016 [#2]
Profit Trend
QoQ- 11.1%
YoY- 6.16%
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 17,487,361 15,202 7,306 6,078 2,287 5,945 3,634 28256.52%
PBT -2,674,120 -5,172 -2,213 -2,978 -3,265 -3,912 -3,318 8525.18%
Tax 0 0 0 0 0 0 0 -
NP -2,674,120 -5,172 -2,213 -2,978 -3,265 -3,912 -3,318 8525.18%
-
NP to SH -2,590,407 -4,749 -2,085 -2,818 -3,170 -3,652 -3,166 8612.30%
-
Tax Rate - - - - - - - -
Total Cost 20,161,481 20,374 9,519 9,056 5,552 9,857 6,952 20138.06%
-
Net Worth 21,580 24,663 25,690 26,718 28,773 33,911 38,022 -31.42%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 21,580 24,663 25,690 26,718 28,773 33,911 38,022 -31.42%
NOSH 102,762 102,762 102,762 102,762 102,762 102,762 102,762 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -15.29% -34.02% -30.29% -49.00% -142.76% -65.80% -91.30% -
ROE -12,003.64% -19.26% -8.12% -10.55% -11.02% -10.77% -8.33% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 17,017.21 14.79 7.11 5.91 2.23 5.79 3.54 28236.77%
EPS -2.52 -4.62 -2.03 -2.74 -3.09 -3.55 -3.08 -12.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.24 0.25 0.26 0.28 0.33 0.37 -31.42%
Adjusted Per Share Value based on latest NOSH - 102,762
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 2,471.40 2.15 1.03 0.86 0.32 0.84 0.51 28388.75%
EPS -366.09 -0.67 -0.29 -0.40 -0.45 -0.52 -0.45 8579.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0305 0.0349 0.0363 0.0378 0.0407 0.0479 0.0537 -31.39%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.24 0.12 0.135 0.135 0.135 0.13 0.105 -
P/RPS 0.00 0.81 1.90 2.28 6.07 2.25 2.97 -
P/EPS -0.01 -2.60 -6.65 -4.92 -4.38 -3.66 -3.41 -97.94%
EY -10,503.18 -38.51 -15.03 -20.31 -22.85 -27.34 -29.34 4923.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 0.50 0.54 0.52 0.48 0.39 0.28 154.75%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 -
Price 0.27 0.175 0.095 0.135 0.15 0.14 0.135 -
P/RPS 0.00 1.18 1.34 2.28 6.74 2.42 3.82 -
P/EPS -0.01 -3.79 -4.68 -4.92 -4.86 -3.94 -4.38 -98.25%
EY -9,336.16 -26.41 -21.36 -20.31 -20.57 -25.38 -22.82 5390.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 0.73 0.38 0.52 0.54 0.42 0.36 133.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment