[BRAHIMS] QoQ Quarter Result on 31-Dec-2016 [#4]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Dec-2016 [#4]
Profit Trend
QoQ- -4779.58%
YoY- -1943.87%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 76,784 69,539 71,336 72,493 71,947 61,474 60,451 17.26%
PBT 2,476 -1,027 -332 -109,266 -471 -6,552 -4,532 -
Tax -1,270 -332 -459 -1,314 -30 -30 -228 213.90%
NP 1,206 -1,359 -791 -110,580 -501 -6,582 -4,760 -
-
NP to SH -1,075 -2,016 -1,853 -62,849 -1,288 -5,795 -5,026 -64.20%
-
Tax Rate 51.29% - - - - - - -
Total Cost 75,578 70,898 72,127 183,073 72,448 68,056 65,211 10.32%
-
Net Worth 244,555 243,350 244,791 245,524 380,183 380,726 387,295 -26.37%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 244,555 243,350 244,791 245,524 380,183 380,726 387,295 -26.37%
NOSH 236,285 236,285 236,285 236,285 236,285 236,285 236,285 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 1.57% -1.95% -1.11% -152.54% -0.70% -10.71% -7.87% -
ROE -0.44% -0.83% -0.76% -25.60% -0.34% -1.52% -1.30% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 32.50 29.43 30.19 30.68 30.45 26.02 25.58 17.28%
EPS -0.45 -0.85 -0.78 -26.60 -0.55 -2.45 -2.13 -64.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.035 1.0299 1.036 1.0391 1.609 1.6113 1.6391 -26.37%
Adjusted Per Share Value based on latest NOSH - 236,285
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 25.00 22.64 23.22 23.60 23.42 20.01 19.68 17.27%
EPS -0.35 -0.66 -0.60 -20.46 -0.42 -1.89 -1.64 -64.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7962 0.7922 0.7969 0.7993 1.2377 1.2395 1.2608 -26.37%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.585 0.60 0.745 0.66 0.85 0.915 0.955 -
P/RPS 1.80 2.04 2.47 2.15 2.79 3.52 3.73 -38.44%
P/EPS -128.58 -70.32 -95.00 -2.48 -155.93 -37.31 -44.90 101.53%
EY -0.78 -1.42 -1.05 -40.30 -0.64 -2.68 -2.23 -50.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.58 0.72 0.64 0.53 0.57 0.58 -1.15%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 30/11/17 30/08/17 23/05/17 28/02/17 22/11/16 29/08/16 26/05/16 -
Price 0.47 0.525 0.705 0.78 0.695 0.85 1.02 -
P/RPS 1.45 1.78 2.34 2.54 2.28 3.27 3.99 -49.04%
P/EPS -103.31 -61.53 -89.90 -2.93 -127.50 -34.66 -47.95 66.73%
EY -0.97 -1.63 -1.11 -34.10 -0.78 -2.89 -2.09 -40.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.51 0.68 0.75 0.43 0.53 0.62 -19.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment