[MUH] QoQ Quarter Result on 30-Jun-2021 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 92.84%
YoY- 403.03%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 5,612 5,606 3,239 8,130 5,933 3,538 2,792 59.33%
PBT 4,960 1,766 804 3,799 1,821 1,070 496 364.81%
Tax -561 -542 -234 -1,000 -369 -407 46 -
NP 4,399 1,224 570 2,799 1,452 663 542 304.38%
-
NP to SH 4,399 1,225 570 2,800 1,452 664 542 304.38%
-
Tax Rate 11.31% 30.69% 29.10% 26.32% 20.26% 38.04% -9.27% -
Total Cost 1,213 4,382 2,669 5,331 4,481 2,875 2,250 -33.78%
-
Net Worth 75,037 70,523 69,395 68,831 66,010 64,881 64,317 10.83%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 75,037 70,523 69,395 68,831 66,010 64,881 64,317 10.83%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 78.39% 21.83% 17.60% 34.43% 24.47% 18.74% 19.41% -
ROE 5.86% 1.74% 0.82% 4.07% 2.20% 1.02% 0.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.95 9.94 5.74 14.41 10.52 6.27 4.95 59.34%
EPS 7.80 2.17 1.01 4.96 2.57 1.18 0.96 304.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.25 1.23 1.22 1.17 1.15 1.14 10.83%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 9.94 9.93 5.73 14.39 10.50 6.26 4.94 59.45%
EPS 7.79 2.17 1.01 4.96 2.57 1.18 0.96 304.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3286 1.2487 1.2287 1.2187 1.1688 1.1488 1.1388 10.83%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.60 0.66 0.575 0.61 0.31 0.29 -
P/RPS 5.93 6.04 11.50 3.99 5.80 4.94 5.86 0.79%
P/EPS 7.57 27.63 65.33 11.59 23.70 26.34 30.19 -60.26%
EY 13.22 3.62 1.53 8.63 4.22 3.80 3.31 151.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.54 0.47 0.52 0.27 0.25 45.82%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 29/11/21 27/09/21 27/05/21 26/02/21 25/11/20 -
Price 0.585 0.58 0.605 0.68 0.615 0.53 0.32 -
P/RPS 5.88 5.84 10.54 4.72 5.85 8.45 6.47 -6.18%
P/EPS 7.50 26.71 59.88 13.70 23.90 45.03 33.31 -63.02%
EY 13.33 3.74 1.67 7.30 4.18 2.22 3.00 170.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.49 0.56 0.53 0.46 0.28 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment