[MITRA] QoQ Quarter Result on 30-Jun-2001 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
28-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -13.51%
YoY- -21.49%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 93,002 59,887 48,932 58,344 51,963 63,234 59,965 34.02%
PBT 10,620 3,616 -449 6,904 7,959 17,021 13,550 -15.00%
Tax -4,656 -1,960 449 -4,215 -4,850 -10,589 -6,651 -21.17%
NP 5,964 1,656 0 2,689 3,109 6,432 6,899 -9.26%
-
NP to SH 5,964 1,656 -2,503 2,689 3,109 6,432 6,899 -9.26%
-
Tax Rate 43.84% 54.20% - 61.05% 60.94% 62.21% 49.08% -
Total Cost 87,038 58,231 48,932 55,655 48,854 56,802 53,066 39.12%
-
Net Worth 146,081 169,226 146,310 147,538 157,823 156,646 132,562 6.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - 6,043 - - - 17,800 - -
Div Payout % - 364.96% - - - 276.75% - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 146,081 169,226 146,310 147,538 157,823 156,646 132,562 6.69%
NOSH 120,728 120,875 120,917 118,982 118,664 118,671 57,635 63.78%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 6.41% 2.77% 0.00% 4.61% 5.98% 10.17% 11.51% -
ROE 4.08% 0.98% -1.71% 1.82% 1.97% 4.11% 5.20% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 77.03 49.54 40.47 49.04 43.79 53.28 104.04 -18.17%
EPS 4.94 1.37 -2.07 2.26 2.62 5.42 11.97 -44.59%
DPS 0.00 5.00 0.00 0.00 0.00 15.00 0.00 -
NAPS 1.21 1.40 1.21 1.24 1.33 1.32 2.30 -34.85%
Adjusted Per Share Value based on latest NOSH - 118,982
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.98 7.72 6.30 7.52 6.69 8.15 7.73 33.95%
EPS 0.77 0.21 -0.32 0.35 0.40 0.83 0.89 -9.21%
DPS 0.00 0.78 0.00 0.00 0.00 2.29 0.00 -
NAPS 0.1882 0.218 0.1885 0.1901 0.2033 0.2018 0.1708 6.68%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.54 0.56 0.48 0.53 0.52 0.62 1.26 -
P/RPS 0.70 1.13 1.19 1.08 1.19 1.16 1.21 -30.59%
P/EPS 10.93 40.88 -23.19 23.45 19.85 11.44 10.53 2.51%
EY 9.15 2.45 -4.31 4.26 5.04 8.74 9.50 -2.47%
DY 0.00 8.93 0.00 0.00 0.00 24.19 0.00 -
P/NAPS 0.45 0.40 0.40 0.43 0.39 0.47 0.55 -12.53%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 21/05/02 26/02/02 28/11/01 28/08/01 25/05/01 06/04/01 22/12/00 -
Price 0.56 0.52 0.54 0.58 0.68 0.47 0.61 -
P/RPS 0.73 1.05 1.33 1.18 1.55 0.88 0.59 15.26%
P/EPS 11.34 37.96 -26.09 25.66 25.95 8.67 5.10 70.44%
EY 8.82 2.63 -3.83 3.90 3.85 11.53 19.62 -41.34%
DY 0.00 9.62 0.00 0.00 0.00 31.91 0.00 -
P/NAPS 0.46 0.37 0.45 0.47 0.51 0.36 0.27 42.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment