[MITRA] QoQ Quarter Result on 30-Sep-2000 [#3]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
22-Dec-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 101.43%
YoY- 15.29%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 58,344 51,963 63,234 59,965 53,378 42,991 76,897 0.28%
PBT 6,904 7,959 17,021 13,550 8,870 8,133 13,353 0.67%
Tax -4,215 -4,850 -10,589 -6,651 -5,445 -3,050 448 -
NP 2,689 3,109 6,432 6,899 3,425 5,083 13,801 1.67%
-
NP to SH 2,689 3,109 6,432 6,899 3,425 5,083 13,801 1.67%
-
Tax Rate 61.05% 60.94% 62.21% 49.08% 61.39% 37.50% -3.36% -
Total Cost 55,655 48,854 56,802 53,066 49,953 37,908 63,096 0.12%
-
Net Worth 147,538 157,823 156,646 132,562 122,162 117,342 109,451 -0.30%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 17,800 - - - 2,722 -
Div Payout % - - 276.75% - - - 19.73% -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 147,538 157,823 156,646 132,562 122,162 117,342 109,451 -0.30%
NOSH 118,982 118,664 118,671 57,635 55,781 54,832 54,453 -0.78%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.61% 5.98% 10.17% 11.51% 6.42% 11.82% 17.95% -
ROE 1.82% 1.97% 4.11% 5.20% 2.80% 4.33% 12.61% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 49.04 43.79 53.28 104.04 95.69 78.40 141.22 1.07%
EPS 2.26 2.62 5.42 11.97 6.14 9.27 15.03 1.94%
DPS 0.00 0.00 15.00 0.00 0.00 0.00 5.00 -
NAPS 1.24 1.33 1.32 2.30 2.19 2.14 2.01 0.49%
Adjusted Per Share Value based on latest NOSH - 57,635
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 7.69 6.85 8.34 7.91 7.04 5.67 10.14 0.28%
EPS 0.35 0.41 0.85 0.91 0.45 0.67 1.82 1.68%
DPS 0.00 0.00 2.35 0.00 0.00 0.00 0.36 -
NAPS 0.1946 0.2081 0.2066 0.1748 0.1611 0.1547 0.1443 -0.30%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 0.53 0.52 0.62 1.26 1.46 1.92 0.00 -
P/RPS 1.08 1.19 1.16 1.21 1.53 2.45 0.00 -100.00%
P/EPS 23.45 19.85 11.44 10.53 23.78 20.71 0.00 -100.00%
EY 4.26 5.04 8.74 9.50 4.21 4.83 0.00 -100.00%
DY 0.00 0.00 24.19 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.47 0.55 0.67 0.90 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 25/05/01 06/04/01 22/12/00 25/08/00 30/05/00 29/02/00 -
Price 0.58 0.68 0.47 0.61 1.46 1.72 1.97 -
P/RPS 1.18 1.55 0.88 0.59 1.53 2.19 1.40 0.17%
P/EPS 25.66 25.95 8.67 5.10 23.78 18.55 7.77 -1.20%
EY 3.90 3.85 11.53 19.62 4.21 5.39 12.87 1.21%
DY 0.00 0.00 31.91 0.00 0.00 0.00 2.54 -
P/NAPS 0.47 0.51 0.36 0.27 0.67 0.80 0.98 0.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment