[MITRA] QoQ Quarter Result on 30-Jun-2007 [#2]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Jun-2007 [#2]
Profit Trend
QoQ- 972.07%
YoY- 58.67%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 48,097 80,240 75,746 81,578 73,857 134,190 40,615 11.92%
PBT 1,018 7,823 3,679 2,239 756 8,782 2,587 -46.27%
Tax -562 -3,422 -655 -770 -618 -3,489 -1,253 -41.37%
NP 456 4,401 3,024 1,469 138 5,293 1,334 -51.07%
-
NP to SH 448 4,201 2,646 1,190 111 4,936 941 -39.00%
-
Tax Rate 55.21% 43.74% 17.80% 34.39% 81.75% 39.73% 48.43% -
Total Cost 47,641 75,839 72,722 80,109 73,719 128,897 39,281 13.71%
-
Net Worth 202,240 210,571 208,826 209,230 219,225 214,608 199,110 1.04%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - 1,937 - - - 2,682 - -
Div Payout % - 46.13% - - - 54.35% - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 202,240 210,571 208,826 209,230 219,225 214,608 199,110 1.04%
NOSH 128,000 129,184 129,705 130,769 138,750 134,130 136,376 -4.13%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 0.95% 5.48% 3.99% 1.80% 0.19% 3.94% 3.28% -
ROE 0.22% 2.00% 1.27% 0.57% 0.05% 2.30% 0.47% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 37.58 62.11 58.40 62.38 53.23 100.04 29.78 16.75%
EPS 0.35 3.25 2.04 0.91 0.08 3.68 0.69 -36.37%
DPS 0.00 1.50 0.00 0.00 0.00 2.00 0.00 -
NAPS 1.58 1.63 1.61 1.60 1.58 1.60 1.46 5.40%
Adjusted Per Share Value based on latest NOSH - 130,769
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 6.34 10.58 9.99 10.76 9.74 17.70 5.36 11.83%
EPS 0.06 0.55 0.35 0.16 0.01 0.65 0.12 -36.97%
DPS 0.00 0.26 0.00 0.00 0.00 0.35 0.00 -
NAPS 0.2667 0.2777 0.2754 0.2759 0.2891 0.283 0.2626 1.03%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.27 0.29 0.35 0.32 0.29 0.22 0.20 -
P/RPS 0.72 0.47 0.60 0.51 0.54 0.22 0.67 4.91%
P/EPS 77.14 8.92 17.16 35.16 362.50 5.98 28.99 91.90%
EY 1.30 11.21 5.83 2.84 0.28 16.73 3.45 -47.79%
DY 0.00 5.17 0.00 0.00 0.00 9.09 0.00 -
P/NAPS 0.17 0.18 0.22 0.20 0.18 0.14 0.14 13.80%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 28/05/08 27/02/08 28/11/07 29/08/07 29/05/07 28/02/07 29/11/06 -
Price 0.29 0.28 0.31 0.33 0.29 0.30 0.22 -
P/RPS 0.77 0.45 0.53 0.53 0.54 0.30 0.74 2.68%
P/EPS 82.86 8.61 15.20 36.26 362.50 8.15 31.88 88.92%
EY 1.21 11.61 6.58 2.76 0.28 12.27 3.14 -47.01%
DY 0.00 5.36 0.00 0.00 0.00 6.67 0.00 -
P/NAPS 0.18 0.17 0.19 0.21 0.18 0.19 0.15 12.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment