[MITRA] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -63.17%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 63,234 59,965 53,378 42,991 76,897 27,296 0 -100.00%
PBT 17,021 13,550 8,870 8,133 13,353 5,594 0 -100.00%
Tax -10,589 -6,651 -5,445 -3,050 448 390 0 -100.00%
NP 6,432 6,899 3,425 5,083 13,801 5,984 0 -100.00%
-
NP to SH 6,432 6,899 3,425 5,083 13,801 5,984 0 -100.00%
-
Tax Rate 62.21% 49.08% 61.39% 37.50% -3.36% -6.97% - -
Total Cost 56,802 53,066 49,953 37,908 63,096 21,312 0 -100.00%
-
Net Worth 156,646 132,562 122,162 117,342 109,451 97,300 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 17,800 - - - 2,722 - - -100.00%
Div Payout % 276.75% - - - 19.73% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 156,646 132,562 122,162 117,342 109,451 97,300 0 -100.00%
NOSH 118,671 57,635 55,781 54,832 54,453 54,056 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 10.17% 11.51% 6.42% 11.82% 17.95% 21.92% 0.00% -
ROE 4.11% 5.20% 2.80% 4.33% 12.61% 6.15% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 53.28 104.04 95.69 78.40 141.22 50.50 0.00 -100.00%
EPS 5.42 11.97 6.14 9.27 15.03 11.07 0.00 -100.00%
DPS 15.00 0.00 0.00 0.00 5.00 0.00 0.00 -100.00%
NAPS 1.32 2.30 2.19 2.14 2.01 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,832
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 8.34 7.91 7.04 5.67 10.14 3.60 0.00 -100.00%
EPS 0.85 0.91 0.45 0.67 1.82 0.79 0.00 -100.00%
DPS 2.35 0.00 0.00 0.00 0.36 0.00 0.00 -100.00%
NAPS 0.2066 0.1748 0.1611 0.1547 0.1443 0.1283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 1.26 1.46 1.92 0.00 0.00 0.00 -
P/RPS 1.16 1.21 1.53 2.45 0.00 0.00 0.00 -100.00%
P/EPS 11.44 10.53 23.78 20.71 0.00 0.00 0.00 -100.00%
EY 8.74 9.50 4.21 4.83 0.00 0.00 0.00 -100.00%
DY 24.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.55 0.67 0.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/04/01 22/12/00 25/08/00 30/05/00 29/02/00 18/01/00 - -
Price 0.47 0.61 1.46 1.72 1.97 1.96 0.00 -
P/RPS 0.88 0.59 1.53 2.19 1.40 3.88 0.00 -100.00%
P/EPS 8.67 5.10 23.78 18.55 7.77 17.71 0.00 -100.00%
EY 11.53 19.62 4.21 5.39 12.87 5.65 0.00 -100.00%
DY 31.91 0.00 0.00 0.00 2.54 0.00 0.00 -100.00%
P/NAPS 0.36 0.27 0.67 0.80 0.98 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment