[MITRA] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[MITRA] MITRAJAYA HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -87.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MITRA's Result
MITRA's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 219,568 156,334 96,369 42,991 178,908 102,011 74,715 -1.08%
PBT 47,574 30,553 17,003 8,133 39,076 25,723 20,129 -0.86%
Tax -25,735 -15,146 -8,495 -3,050 1,007 559 169 -
NP 21,839 15,407 8,508 5,083 40,083 26,282 20,298 -0.07%
-
NP to SH 21,839 15,407 8,508 5,083 40,083 26,282 20,298 -0.07%
-
Tax Rate 54.09% 49.57% 49.96% 37.50% -2.58% -2.17% -0.84% -
Total Cost 197,729 140,927 87,861 37,908 138,825 75,729 54,417 -1.30%
-
Net Worth 140,484 131,928 122,180 117,342 109,446 97,300 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 15,964 - - - 5,445 - - -100.00%
Div Payout % 73.10% - - - 13.58% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 140,484 131,928 122,180 117,342 109,446 97,300 0 -100.00%
NOSH 106,427 57,360 55,790 54,832 54,451 54,055 54,099 -0.68%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 9.95% 9.86% 8.83% 11.82% 22.40% 25.76% 27.17% -
ROE 15.55% 11.68% 6.96% 4.33% 36.62% 27.01% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 206.31 272.55 172.73 78.40 328.57 188.71 138.11 -0.40%
EPS 20.52 26.86 15.25 9.27 44.06 48.62 37.52 0.61%
DPS 15.00 0.00 0.00 0.00 10.00 0.00 0.00 -100.00%
NAPS 1.32 2.30 2.19 2.14 2.01 1.80 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 54,832
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 28.96 20.62 12.71 5.67 23.59 13.45 9.85 -1.08%
EPS 2.88 2.03 1.12 0.67 5.29 3.47 2.68 -0.07%
DPS 2.11 0.00 0.00 0.00 0.72 0.00 0.00 -100.00%
NAPS 0.1853 0.174 0.1611 0.1547 0.1443 0.1283 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.62 1.26 1.46 1.92 0.00 0.00 0.00 -
P/RPS 0.30 0.46 0.85 2.45 0.00 0.00 0.00 -100.00%
P/EPS 3.02 4.69 9.57 20.71 0.00 0.00 0.00 -100.00%
EY 33.10 21.32 10.45 4.83 0.00 0.00 0.00 -100.00%
DY 24.19 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.47 0.55 0.67 0.90 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 06/04/01 22/12/00 25/08/00 30/05/00 29/02/00 18/01/00 - -
Price 0.47 0.61 1.46 1.72 1.97 1.96 0.00 -
P/RPS 0.23 0.22 0.85 2.19 0.60 1.04 0.00 -100.00%
P/EPS 2.29 2.27 9.57 18.55 2.68 4.03 0.00 -100.00%
EY 43.66 44.03 10.45 5.39 37.37 24.81 0.00 -100.00%
DY 31.91 0.00 0.00 0.00 5.08 0.00 0.00 -100.00%
P/NAPS 0.36 0.27 0.67 0.80 0.98 1.09 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment