[PTARAS] QoQ Quarter Result on 31-Dec-2005 [#2]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
17-Feb-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Dec-2005 [#2]
Profit Trend
QoQ- 11.43%
YoY- 34.36%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Revenue 40,042 25,995 18,133 23,902 28,432 36,798 26,854 30.48%
PBT 9,771 2,212 3,267 4,830 3,899 2,585 4,059 79.52%
Tax -2,403 -592 -551 -1,573 -976 -998 -923 89.13%
NP 7,368 1,620 2,716 3,257 2,923 1,587 3,136 76.64%
-
NP to SH 7,368 1,620 2,716 3,257 2,923 1,587 3,136 76.64%
-
Tax Rate 24.59% 26.76% 16.87% 32.57% 25.03% 38.61% 22.74% -
Total Cost 32,674 24,375 15,417 20,645 25,509 35,211 23,718 23.78%
-
Net Worth 139,351 133,814 130,640 127,775 127,490 124,675 122,279 9.09%
Dividend
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Div - 4,055 - - - 4,007 - -
Div Payout % - 250.31% - - - 252.53% - -
Equity
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Net Worth 139,351 133,814 130,640 127,775 127,490 124,675 122,279 9.09%
NOSH 80,086 81,100 80,117 80,024 80,082 80,151 79,999 0.07%
Ratio Analysis
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
NP Margin 18.40% 6.23% 14.98% 13.63% 10.28% 4.31% 11.68% -
ROE 5.29% 1.21% 2.08% 2.55% 2.29% 1.27% 2.56% -
Per Share
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 50.00 32.05 22.63 29.87 35.50 45.91 33.57 30.38%
EPS 9.20 2.00 3.39 4.07 3.65 1.98 3.92 76.51%
DPS 0.00 5.00 0.00 0.00 0.00 5.00 0.00 -
NAPS 1.74 1.65 1.6306 1.5967 1.592 1.5555 1.5285 9.01%
Adjusted Per Share Value based on latest NOSH - 80,024
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
RPS 24.43 15.86 11.07 14.59 17.35 22.45 16.39 30.45%
EPS 4.50 0.99 1.66 1.99 1.78 0.97 1.91 76.96%
DPS 0.00 2.47 0.00 0.00 0.00 2.45 0.00 -
NAPS 0.8504 0.8166 0.7972 0.7797 0.778 0.7608 0.7462 9.09%
Price Multiplier on Financial Quarter End Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 30/06/05 31/03/05 -
Price 0.88 0.89 0.89 0.76 0.90 0.95 0.94 -
P/RPS 1.76 2.78 3.93 2.54 2.53 2.07 2.80 -26.60%
P/EPS 9.57 44.55 26.25 18.67 24.66 47.98 23.98 -45.76%
EY 10.45 2.24 3.81 5.36 4.06 2.08 4.17 84.39%
DY 0.00 5.62 0.00 0.00 0.00 5.26 0.00 -
P/NAPS 0.51 0.54 0.55 0.48 0.57 0.61 0.61 -11.24%
Price Multiplier on Announcement Date
30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 30/06/05 31/03/05 CAGR
Date 03/11/06 18/08/06 11/05/06 17/02/06 18/11/05 29/08/05 13/05/05 -
Price 0.95 0.89 0.90 0.82 0.90 0.90 0.95 -
P/RPS 1.90 2.78 3.98 2.75 2.53 1.96 2.83 -23.30%
P/EPS 10.33 44.55 26.55 20.15 24.66 45.45 24.23 -43.32%
EY 9.68 2.24 3.77 4.96 4.06 2.20 4.13 76.35%
DY 0.00 5.62 0.00 0.00 0.00 5.56 0.00 -
P/NAPS 0.55 0.54 0.55 0.51 0.57 0.58 0.62 -7.66%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment