[PTARAS] YoY Quarter Result on 31-Mar-2006 [#3]

Stock
[PTARAS] PINTARAS JAYA BHD
Announcement Date
11-May-2006
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2006
Quarter
31-Mar-2006 [#3]
Profit Trend
QoQ- -16.61%
YoY- -13.39%
Quarter Report
Latest QR
Upcoming QR
PTARAS's Result
PTARAS's Financial Summary
View:
Show?
Quarter Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 29,411 44,279 36,244 18,133 26,854 22,069 20,038 6.59%
PBT 6,109 10,349 5,734 3,267 4,059 1,813 1,351 28.56%
Tax -1,539 -2,728 -1,015 -551 -923 -256 -480 21.41%
NP 4,570 7,621 4,719 2,716 3,136 1,557 871 31.78%
-
NP to SH 4,570 7,621 4,719 2,716 3,136 1,557 871 31.78%
-
Tax Rate 25.19% 26.36% 17.70% 16.87% 22.74% 14.12% 35.53% -
Total Cost 24,841 36,658 31,525 15,417 23,718 20,512 19,167 4.41%
-
Net Worth 169,170 169,266 147,968 130,640 122,279 114,688 108,603 7.65%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 169,170 169,266 147,968 130,640 122,279 114,688 108,603 7.65%
NOSH 80,175 80,221 79,983 80,117 79,999 80,257 79,908 0.05%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 15.54% 17.21% 13.02% 14.98% 11.68% 7.06% 4.35% -
ROE 2.70% 4.50% 3.19% 2.08% 2.56% 1.36% 0.80% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 36.68 55.20 45.31 22.63 33.57 27.50 25.08 6.53%
EPS 5.70 9.50 5.90 3.39 3.92 1.94 1.09 31.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.11 2.11 1.85 1.6306 1.5285 1.429 1.3591 7.59%
Adjusted Per Share Value based on latest NOSH - 80,117
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 17.95 27.02 22.12 11.07 16.39 13.47 12.23 6.59%
EPS 2.79 4.65 2.88 1.66 1.91 0.95 0.53 31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0323 1.0329 0.9029 0.7972 0.7462 0.6999 0.6627 7.65%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 1.10 1.62 1.36 0.89 0.94 1.14 0.92 -
P/RPS 3.00 2.93 3.00 3.93 2.80 4.15 3.67 -3.30%
P/EPS 19.30 17.05 23.05 26.25 23.98 58.76 84.40 -21.78%
EY 5.18 5.86 4.34 3.81 4.17 1.70 1.18 27.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 0.77 0.74 0.55 0.61 0.80 0.68 -4.36%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 08/05/09 09/05/08 11/05/07 11/05/06 13/05/05 14/05/04 16/05/03 -
Price 1.25 1.53 1.50 0.90 0.95 1.01 0.92 -
P/RPS 3.41 2.77 3.31 3.98 2.83 3.67 3.67 -1.21%
P/EPS 21.93 16.11 25.42 26.55 24.23 52.06 84.40 -20.10%
EY 4.56 6.21 3.93 3.77 4.13 1.92 1.18 25.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.81 0.55 0.62 0.71 0.68 -2.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment