[HWGB] QoQ Quarter Result on 31-Dec-2014 [#4]

Stock
[HWGB] HO WAH GENTING BHD
Announcement Date
25-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
31-Dec-2014 [#4]
Profit Trend
QoQ- -3359.24%
YoY- 27.33%
Quarter Report
Latest QR
Upcoming QR
HWGB's Result
HWGB's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 53,434 44,840 49,033 39,165 55,980 52,190 44,063 13.70%
PBT -3,864 -5,762 -4,161 -11,416 -666 -3,753 -7,025 -32.84%
Tax -12 -4 0 -242 0 0 0 -
NP -3,876 -5,766 -4,161 -11,658 -666 -3,753 -7,025 -32.70%
-
NP to SH -3,391 -4,951 -3,499 -10,862 -314 -3,322 -6,754 -36.80%
-
Tax Rate - - - - - - - -
Total Cost 57,310 50,606 53,194 50,823 56,646 55,943 51,088 7.95%
-
Net Worth 42,387 48,302 53,374 53,129 69,079 65,253 71,094 -29.13%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 42,387 48,302 53,374 53,129 69,079 65,253 71,094 -29.13%
NOSH 605,535 603,780 593,050 590,326 627,999 593,214 592,456 1.46%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin -7.25% -12.86% -8.49% -29.77% -1.19% -7.19% -15.94% -
ROE -8.00% -10.25% -6.56% -20.44% -0.45% -5.09% -9.50% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 8.82 7.43 8.27 6.63 8.91 8.80 7.44 12.00%
EPS -0.56 -0.82 -0.59 -1.84 -0.05 -0.56 -1.14 -37.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 0.08 0.09 0.09 0.11 0.11 0.12 -30.16%
Adjusted Per Share Value based on latest NOSH - 590,326
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 26.00 21.81 23.85 19.05 27.23 25.39 21.44 13.70%
EPS -1.65 -2.41 -1.70 -5.28 -0.15 -1.62 -3.29 -36.84%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2062 0.235 0.2597 0.2585 0.3361 0.3175 0.3459 -29.14%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.07 0.12 0.14 0.135 0.20 0.185 0.19 -
P/RPS 0.79 1.62 1.69 2.03 2.24 2.10 2.55 -54.18%
P/EPS -12.50 -14.63 -23.73 -7.34 -400.00 -33.04 -16.67 -17.44%
EY -8.00 -6.83 -4.21 -13.63 -0.25 -3.03 -6.00 21.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.50 1.56 1.50 1.82 1.68 1.58 -26.26%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 20/08/15 27/05/15 25/02/15 27/11/14 21/08/14 22/05/14 -
Price 0.095 0.075 0.13 0.145 0.155 0.20 0.185 -
P/RPS 1.08 1.01 1.57 2.19 1.74 2.27 2.49 -42.67%
P/EPS -16.96 -9.15 -22.03 -7.88 -310.00 -35.71 -16.23 2.97%
EY -5.89 -10.93 -4.54 -12.69 -0.32 -2.80 -6.16 -2.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.36 0.94 1.44 1.61 1.41 1.82 1.54 -7.94%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment