[LEBTECH] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[LEBTECH] LEBTECH BERHAD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 102.35%
YoY- 68.57%
Quarter Report
Latest QR
Upcoming QR
LEBTECH's Result
LEBTECH's Financial Summary
View:
Show?
Quarter Result
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Revenue 4,095 10,834 2,484 8,920 8,112 11,538 3,546 10.04%
PBT -398 1,081 -423 420 -12,474 1,482 -1,616 -60.60%
Tax -84 -126 0 -125 -101 0 0 -
NP -482 955 -423 295 -12,575 1,482 -1,616 -55.26%
-
NP to SH -476 955 -423 295 -12,575 1,482 -1,616 -55.63%
-
Tax Rate - 11.66% - 29.76% - 0.00% - -
Total Cost 4,577 9,879 2,907 8,625 20,687 10,056 5,162 -7.68%
-
Net Worth 116,393 116,611 115,656 116,025 115,724 128,117 126,629 -5.44%
Dividend
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Net Worth 116,393 116,611 115,656 116,025 115,724 128,117 126,629 -5.44%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
NP Margin -11.77% 8.81% -17.03% 3.31% -155.02% 12.84% -45.57% -
ROE -0.41% 0.82% -0.37% 0.25% -10.87% 1.16% -1.28% -
Per Share
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 3.00 7.94 1.82 6.54 5.94 8.45 2.60 9.98%
EPS -0.35 0.70 -0.31 0.22 -9.21 1.09 -1.18 -55.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8528 0.8544 0.8474 0.8501 0.8479 0.9387 0.9278 -5.44%
Adjusted Per Share Value based on latest NOSH - 136,484
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
RPS 8.69 22.98 5.27 18.92 17.21 24.47 7.52 10.09%
EPS -1.01 2.03 -0.90 0.63 -26.67 3.14 -3.43 -55.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.469 2.4736 2.4533 2.4611 2.4548 2.7176 2.6861 -5.44%
Price Multiplier on Financial Quarter End Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 -
Price 0.935 0.945 1.01 0.00 1.01 1.48 0.875 -
P/RPS 31.16 11.90 55.49 0.00 16.99 17.51 33.68 -5.03%
P/EPS -268.09 135.05 -325.88 0.00 -10.96 136.30 -73.90 135.54%
EY -0.37 0.74 -0.31 0.00 -9.12 0.73 -1.35 -57.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.10 1.11 1.19 0.00 1.19 1.58 0.94 11.01%
Price Multiplier on Announcement Date
31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 CAGR
Date 25/02/22 22/11/21 26/08/21 28/05/21 24/02/21 25/11/20 27/08/20 -
Price 0.95 0.935 1.00 0.00 1.34 1.10 1.34 -
P/RPS 31.66 11.78 54.95 0.00 22.55 13.01 51.58 -27.71%
P/EPS -272.39 133.63 -322.66 0.00 -14.54 101.30 -113.17 79.31%
EY -0.37 0.75 -0.31 0.00 -6.88 0.99 -0.88 -43.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.09 1.18 0.00 1.58 1.17 1.44 -15.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment