[LEBTECH] QoQ Quarter Result on 31-Dec-2021 [#4]

Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- -149.84%
YoY- 96.21%
View:
Show?
Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 4,322 5,589 6,129 4,095 10,834 2,484 8,920 -38.28%
PBT 210 808 -671 -398 1,081 -423 420 -36.97%
Tax -29 -111 0 -84 -126 0 -125 -62.20%
NP 181 697 -671 -482 955 -423 295 -27.77%
-
NP to SH 207 719 -630 -476 955 -423 295 -21.01%
-
Tax Rate 13.81% 13.74% - - 11.66% - 29.76% -
Total Cost 4,141 4,892 6,800 4,577 9,879 2,907 8,625 -38.65%
-
Net Worth 116,598 116,420 115,724 116,393 116,611 115,656 116,025 0.32%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 116,598 116,420 115,724 116,393 116,611 115,656 116,025 0.32%
NOSH 136,484 136,484 136,484 136,484 136,484 136,484 136,484 0.00%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin 4.19% 12.47% -10.95% -11.77% 8.81% -17.03% 3.31% -
ROE 0.18% 0.62% -0.54% -0.41% 0.82% -0.37% 0.25% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.17 4.09 4.49 3.00 7.94 1.82 6.54 -38.26%
EPS 0.13 0.51 -0.49 -0.35 0.70 -0.31 0.22 -29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.853 0.8479 0.8528 0.8544 0.8474 0.8501 0.32%
Adjusted Per Share Value based on latest NOSH - 136,484
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 3.17 4.09 4.49 3.00 7.94 1.82 6.54 -38.26%
EPS 0.13 0.51 -0.49 -0.35 0.70 -0.31 0.22 -29.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8543 0.853 0.8479 0.8528 0.8544 0.8474 0.8501 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.935 0.91 0.95 0.935 0.945 1.01 0.00 -
P/RPS 29.53 22.22 21.16 31.16 11.90 55.49 0.00 -
P/EPS 616.49 172.74 -205.81 -268.09 135.05 -325.88 0.00 -
EY 0.16 0.58 -0.49 -0.37 0.74 -0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 1.07 1.12 1.10 1.11 1.19 0.00 -
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 17/11/22 25/08/22 25/05/22 25/02/22 22/11/21 26/08/21 28/05/21 -
Price 0.92 0.935 0.96 0.95 0.935 1.00 0.00 -
P/RPS 29.05 22.83 21.38 31.66 11.78 54.95 0.00 -
P/EPS 606.60 177.49 -207.98 -272.39 133.63 -322.66 0.00 -
EY 0.16 0.56 -0.48 -0.37 0.75 -0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.10 1.13 1.11 1.09 1.18 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment