[PLS] QoQ Quarter Result on 30-Jun-2007 [#1]

Announcement Date
30-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -14.11%
YoY- 140.14%
Quarter Report
View:
Show?
Quarter Result
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Revenue 11,444 7,994 5,468 10,196 14,592 14,851 13,419 -10.06%
PBT -539 -2,189 -1,565 926 838 2,340 2,432 -
Tax 773 -26 -20 -20 79 -620 -655 -
NP 234 -2,215 -1,585 906 917 1,720 1,777 -74.08%
-
NP to SH -102 -2,258 -1,428 694 808 1,253 1,278 -
-
Tax Rate - - - 2.16% -9.43% 26.50% 26.93% -
Total Cost 11,210 10,209 7,053 9,290 13,675 13,131 11,642 -2.48%
-
Net Worth 77,722 73,466 75,449 77,191 74,518 73,822 72,513 4.72%
Dividend
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Net Worth 77,722 73,466 75,449 77,191 74,518 73,822 72,513 4.72%
NOSH 346,666 327,246 65,205 65,471 65,161 65,260 65,204 204.31%
Ratio Analysis
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
NP Margin 2.04% -27.71% -28.99% 8.89% 6.28% 11.58% 13.24% -
ROE -0.13% -3.07% -1.89% 0.90% 1.08% 1.70% 1.76% -
Per Share
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 3.30 2.44 8.39 15.57 22.39 22.76 20.58 -70.45%
EPS -0.03 -0.69 -2.19 1.06 1.24 1.92 1.96 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2242 0.2245 1.1571 1.179 1.1436 1.1312 1.1121 -65.58%
Adjusted Per Share Value based on latest NOSH - 65,471
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
RPS 2.49 1.74 1.19 2.22 3.18 3.23 2.92 -10.06%
EPS -0.02 -0.49 -0.31 0.15 0.18 0.27 0.28 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1693 0.16 0.1643 0.1681 0.1623 0.1608 0.158 4.70%
Price Multiplier on Financial Quarter End Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 -
Price 0.78 0.79 0.89 0.60 0.65 0.38 0.34 -
P/RPS 23.63 32.34 10.61 3.85 2.90 1.67 1.65 488.77%
P/EPS -2,650.98 -114.49 -40.64 56.60 52.42 19.79 17.35 -
EY -0.04 -0.87 -2.46 1.77 1.91 5.05 5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.48 3.52 0.77 0.51 0.57 0.34 0.31 400.61%
Price Multiplier on Announcement Date
31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 CAGR
Date 30/05/08 28/02/08 29/11/07 30/08/07 25/05/07 28/02/07 27/11/06 -
Price 0.61 0.73 0.93 0.90 0.64 0.64 0.34 -
P/RPS 18.48 29.88 11.09 5.78 2.86 2.81 1.65 399.85%
P/EPS -2,073.20 -105.80 -42.47 84.91 51.61 33.33 17.35 -
EY -0.05 -0.95 -2.35 1.18 1.94 3.00 5.76 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.72 3.25 0.80 0.76 0.56 0.57 0.31 324.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment